[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 68.14%
YoY- -6.08%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 74,279 35,086 139,967 100,955 64,646 31,272 136,585 -33.44%
PBT 34,449 16,361 72,542 51,627 30,758 14,428 72,148 -38.99%
Tax -1,240 -427 -3,533 -3,251 -1,987 -643 -1,647 -17.28%
NP 33,209 15,934 69,009 48,376 28,771 13,785 70,501 -39.54%
-
NP to SH 33,209 15,934 69,009 48,376 28,771 13,785 70,501 -39.54%
-
Tax Rate 3.60% 2.61% 4.87% 6.30% 6.46% 4.46% 2.28% -
Total Cost 41,070 19,152 70,958 52,579 35,875 17,487 66,084 -27.23%
-
Net Worth 152,554 166,017 152,143 161,055 263,982 250,490 232,304 -24.50%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 62,647 31,316 - - 109,577 -
Div Payout % - - 90.78% 64.74% - - 155.43% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 152,554 166,017 152,143 161,055 263,982 250,490 232,304 -24.50%
NOSH 450,773 450,773 450,640 450,550 449,698 449,484 449,185 0.23%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 44.71% 45.41% 49.30% 47.92% 44.51% 44.08% 51.62% -
ROE 21.77% 9.60% 45.36% 30.04% 10.90% 5.50% 30.35% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.55 7.82 31.28 22.57 14.45 6.99 31.16 -34.49%
EPS 7.40 3.55 15.41 10.81 6.43 3.08 16.08 -40.47%
DPS 0.00 0.00 14.00 7.00 0.00 0.00 25.00 -
NAPS 0.34 0.37 0.34 0.36 0.59 0.56 0.53 -25.67%
Adjusted Per Share Value based on latest NOSH - 450,550
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 16.08 7.59 30.29 21.85 13.99 6.77 29.56 -33.43%
EPS 7.19 3.45 14.94 10.47 6.23 2.98 15.26 -39.53%
DPS 0.00 0.00 13.56 6.78 0.00 0.00 23.72 -
NAPS 0.3302 0.3593 0.3293 0.3486 0.5713 0.5421 0.5028 -24.50%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.88 2.67 2.54 3.09 2.73 2.67 3.31 -
P/RPS 17.40 34.15 8.12 13.69 18.89 38.19 10.62 39.10%
P/EPS 38.91 75.19 16.47 28.58 42.46 86.64 20.58 53.07%
EY 2.57 1.33 6.07 3.50 2.36 1.15 4.86 -34.68%
DY 0.00 0.00 5.51 2.27 0.00 0.00 7.55 -
P/NAPS 8.47 7.22 7.47 8.58 4.63 4.77 6.25 22.53%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 26/08/19 27/05/19 26/02/19 23/11/18 21/08/18 23/05/18 26/02/18 -
Price 2.78 2.67 2.82 2.90 3.32 2.96 3.01 -
P/RPS 16.79 34.15 9.02 12.85 22.98 42.34 9.66 44.70%
P/EPS 37.56 75.19 18.29 26.82 51.63 96.05 18.71 59.33%
EY 2.66 1.33 5.47 3.73 1.94 1.04 5.34 -37.24%
DY 0.00 0.00 4.96 2.41 0.00 0.00 8.31 -
P/NAPS 8.18 7.22 8.29 8.06 5.63 5.29 5.68 27.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment