[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -86.33%
YoY- 173.53%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 351,064 223,813 99,219 313,913 215,191 111,268 29,633 417.35%
PBT 159,684 54,782 9,268 65,829 34,589 4,162 -9,706 -
Tax -43,108 -14,008 -3,197 -21,414 -11,441 -3,773 1,449 -
NP 116,576 40,774 6,071 44,415 23,148 389 -8,257 -
-
NP to SH 116,576 40,774 6,071 44,415 23,148 389 -8,257 -
-
Tax Rate 27.00% 25.57% 34.50% 32.53% 33.08% 90.65% - -
Total Cost 234,488 183,039 93,148 269,498 192,043 110,879 37,890 235.96%
-
Net Worth 6,666,759 732,875 710,507 665,638 665,225 643,134 576,528 409.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 6,666,759 732,875 710,507 665,638 665,225 643,134 576,528 409.08%
NOSH 2,227,048 2,224,663 2,248,518 2,220,302 2,220,065 2,218,223 2,218,185 0.26%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 33.21% 18.22% 6.12% 14.15% 10.76% 0.35% -27.86% -
ROE 1.75% 5.56% 0.85% 6.67% 3.48% 0.06% -1.43% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.58 10.08 4.47 14.15 9.70 5.02 1.34 11.57%
EPS 5.25 1.84 0.27 2.00 1.04 0.02 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.33 0.32 0.30 0.30 0.29 0.26 9.98%
Adjusted Per Share Value based on latest NOSH - 2,248,518
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.76 10.05 4.46 14.10 9.66 5.00 1.33 417.42%
EPS 5.23 1.83 0.27 1.99 1.04 0.02 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9935 0.3291 0.319 0.2989 0.2987 0.2888 0.2589 409.05%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.395 0.33 0.20 0.255 0.16 0.185 -
P/RPS 17.41 3.92 7.38 1.41 2.63 3.19 13.84 16.48%
P/EPS 52.42 21.51 120.69 9.99 24.43 912.17 -49.68 -
EY 1.91 4.65 0.83 10.01 4.09 0.11 -2.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.20 1.03 0.67 0.85 0.55 0.71 18.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 20/11/24 19/08/24 21/05/24 21/02/24 21/11/23 22/08/23 17/05/23 -
Price 0.285 0.455 0.36 0.285 0.26 0.185 0.17 -
P/RPS 18.04 4.51 8.06 2.01 2.68 3.69 12.72 26.15%
P/EPS 54.33 24.78 131.66 14.24 24.91 1,054.69 -45.65 -
EY 1.84 4.04 0.76 7.02 4.02 0.09 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.38 1.13 0.95 0.87 0.64 0.65 28.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment