[PERDANA] QoQ Quarter Result on 31-Mar-2024 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -71.45%
YoY- 173.53%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 99,219 98,722 103,923 81,635 29,633 55,209 69,427 26.84%
PBT 9,268 31,240 30,427 13,868 -9,706 18,845 14,953 -27.28%
Tax -3,197 -9,973 -7,668 -5,222 1,449 1,667 -3,539 -6.54%
NP 6,071 21,267 22,759 8,646 -8,257 20,512 11,414 -34.32%
-
NP to SH 6,071 21,267 22,759 8,646 -8,257 20,512 11,414 -34.32%
-
Tax Rate 34.50% 31.92% 25.20% 37.66% - -8.85% 23.67% -
Total Cost 93,148 77,455 81,164 72,989 37,890 34,697 58,013 37.07%
-
Net Worth 710,507 665,638 665,225 643,134 576,528 576,400 598,535 12.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 710,507 665,638 665,225 643,134 576,528 576,400 598,535 12.10%
NOSH 2,248,518 2,220,302 2,220,065 2,218,223 2,218,185 2,217,418 2,216,993 0.94%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 6.12% 21.54% 21.90% 10.59% -27.86% 37.15% 16.44% -
ROE 0.85% 3.19% 3.42% 1.34% -1.43% 3.56% 1.91% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.47 4.45 4.69 3.68 1.34 2.49 3.13 26.78%
EPS 0.27 0.96 1.03 0.39 -0.37 0.93 0.51 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.30 0.29 0.26 0.26 0.27 11.98%
Adjusted Per Share Value based on latest NOSH - 2,248,518
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.46 4.44 4.67 3.67 1.33 2.48 3.12 26.87%
EPS 0.27 0.96 1.02 0.39 -0.37 0.92 0.51 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3194 0.2992 0.299 0.2891 0.2592 0.2591 0.269 12.11%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.33 0.20 0.255 0.16 0.185 0.125 0.09 -
P/RPS 7.38 4.50 5.44 4.35 13.84 5.02 2.87 87.58%
P/EPS 120.69 20.87 24.84 41.04 -49.68 13.51 17.48 262.16%
EY 0.83 4.79 4.02 2.44 -2.01 7.40 5.72 -72.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.67 0.85 0.55 0.71 0.48 0.33 113.42%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 21/02/24 21/11/23 22/08/23 17/05/23 15/02/23 16/11/22 -
Price 0.36 0.285 0.26 0.185 0.17 0.185 0.09 -
P/RPS 8.06 6.41 5.55 5.03 12.72 7.43 2.87 98.92%
P/EPS 131.66 29.73 25.33 47.45 -45.65 19.99 17.48 283.77%
EY 0.76 3.36 3.95 2.11 -2.19 5.00 5.72 -73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.95 0.87 0.64 0.65 0.71 0.33 127.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment