[TOPGLOV] QoQ Cumulative Quarter Result on 31-May-2008 [#3]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
02-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-May-2008 [#3]
Profit Trend
QoQ- 44.33%
YoY- 11.62%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 732,598 386,076 1,377,931 1,013,397 657,258 336,483 1,228,778 -29.18%
PBT 88,203 43,298 134,627 96,341 66,333 34,560 118,644 -17.94%
Tax -17,495 -8,783 -26,524 -13,146 -8,177 -4,773 -29,992 -30.20%
NP 70,708 34,515 108,103 83,195 58,156 29,787 88,652 -14.00%
-
NP to SH 70,156 34,159 110,065 84,956 58,863 29,383 89,560 -15.03%
-
Tax Rate 19.83% 20.29% 19.70% 13.65% 12.33% 13.81% 25.28% -
Total Cost 661,890 351,561 1,269,828 930,202 599,102 306,696 1,140,126 -30.43%
-
Net Worth 727,172 710,860 690,342 629,233 641,841 645,644 617,663 11.50%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - 32,563 15,031 - - 26,698 -
Div Payout % - - 29.59% 17.69% - - 29.81% -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 727,172 710,860 690,342 629,233 641,841 645,644 617,663 11.50%
NOSH 294,402 294,474 296,030 300,622 300,628 300,439 289,575 1.10%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 9.65% 8.94% 7.85% 8.21% 8.85% 8.85% 7.21% -
ROE 9.65% 4.81% 15.94% 13.50% 9.17% 4.55% 14.50% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 248.84 131.11 465.47 337.10 218.63 112.00 424.34 -29.96%
EPS 23.83 11.60 37.18 28.26 19.58 9.78 31.20 -16.45%
DPS 0.00 0.00 11.00 5.00 0.00 0.00 9.22 -
NAPS 2.47 2.414 2.332 2.0931 2.135 2.149 2.133 10.28%
Adjusted Per Share Value based on latest NOSH - 300,957
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 8.92 4.70 16.78 12.34 8.00 4.10 14.96 -29.18%
EPS 0.85 0.42 1.34 1.03 0.72 0.36 1.09 -15.29%
DPS 0.00 0.00 0.40 0.18 0.00 0.00 0.33 -
NAPS 0.0886 0.0866 0.0841 0.0766 0.0782 0.0786 0.0752 11.56%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 4.48 3.68 4.06 4.52 5.05 5.85 7.05 -
P/RPS 1.80 2.81 0.87 1.34 2.31 5.22 1.66 5.55%
P/EPS 18.80 31.72 10.92 15.99 25.79 59.82 22.79 -12.05%
EY 5.32 3.15 9.16 6.25 3.88 1.67 4.39 13.67%
DY 0.00 0.00 2.71 1.11 0.00 0.00 1.31 -
P/NAPS 1.81 1.52 1.74 2.16 2.37 2.72 3.31 -33.15%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 07/04/09 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 -
Price 4.98 4.02 3.78 4.20 3.98 6.50 6.50 -
P/RPS 2.00 3.07 0.81 1.25 1.82 5.80 1.53 19.57%
P/EPS 20.90 34.66 10.17 14.86 20.33 66.46 21.02 -0.38%
EY 4.79 2.89 9.84 6.73 4.92 1.50 4.76 0.42%
DY 0.00 0.00 2.91 1.19 0.00 0.00 1.42 -
P/NAPS 2.02 1.67 1.62 2.01 1.86 3.02 3.05 -24.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment