[TOPGLOV] YoY Quarter Result on 28-Feb-2009 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
07-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2009
Quarter
28-Feb-2009 [#2]
Profit Trend
QoQ- 5.38%
YoY- 22.11%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 548,991 485,208 509,895 346,522 320,775 311,368 228,507 15.71%
PBT 68,802 31,475 93,885 44,905 31,773 29,067 23,317 19.74%
Tax -14,606 -5,535 -21,627 -8,712 -3,404 -3,693 -3,218 28.64%
NP 54,196 25,940 72,258 36,193 28,369 25,374 20,099 17.95%
-
NP to SH 53,455 25,410 70,526 35,997 29,480 25,368 20,001 17.78%
-
Tax Rate 21.23% 17.59% 23.04% 19.40% 10.71% 12.71% 13.80% -
Total Cost 494,795 459,268 437,637 310,329 292,406 285,994 208,408 15.48%
-
Net Worth 1,194,075 1,125,211 904,794 727,598 641,588 527,898 190,123 35.79%
Dividend
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 1,194,075 1,125,211 904,794 727,598 641,588 527,898 190,123 35.79%
NOSH 618,692 618,248 299,600 294,574 300,509 277,549 190,123 21.71%
Ratio Analysis
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 9.87% 5.35% 14.17% 10.44% 8.84% 8.15% 8.80% -
ROE 4.48% 2.26% 7.79% 4.95% 4.59% 4.81% 10.52% -
Per Share
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 88.73 78.48 170.19 117.63 106.74 112.18 120.19 -4.92%
EPS 8.64 4.11 23.54 12.22 9.81 9.14 7.52 2.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.93 1.82 3.02 2.47 2.135 1.902 1.00 11.57%
Adjusted Per Share Value based on latest NOSH - 294,574
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 6.69 5.91 6.21 4.22 3.91 3.79 2.78 15.74%
EPS 0.65 0.31 0.86 0.44 0.36 0.31 0.24 18.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1455 0.1371 0.1102 0.0886 0.0782 0.0643 0.0232 35.76%
Price Multiplier on Financial Quarter End Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 -
Price 4.87 4.89 11.32 4.48 5.05 8.85 7.65 -
P/RPS 5.49 6.23 6.65 3.81 4.73 7.89 6.36 -2.41%
P/EPS 56.37 118.98 48.09 36.66 51.48 96.83 72.72 -4.15%
EY 1.77 0.84 2.08 2.73 1.94 1.03 1.38 4.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.69 3.75 1.81 2.37 4.65 7.65 -16.88%
Price Multiplier on Announcement Date
29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 15/03/12 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 -
Price 4.92 5.28 12.56 4.98 3.98 8.95 7.70 -
P/RPS 5.54 6.73 7.38 4.23 3.73 7.98 6.41 -2.39%
P/EPS 56.94 128.47 53.36 40.75 40.57 97.92 73.19 -4.09%
EY 1.76 0.78 1.87 2.45 2.46 1.02 1.37 4.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 2.90 4.16 2.02 1.86 4.71 7.70 -16.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment