[TOPGLOV] QoQ Cumulative Quarter Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 100.33%
YoY- 17.23%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Cumulative Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 386,076 1,377,931 1,013,397 657,258 336,483 1,228,778 921,215 -43.90%
PBT 43,298 134,627 96,341 66,333 34,560 118,644 87,391 -37.30%
Tax -8,783 -26,524 -13,146 -8,177 -4,773 -29,992 -11,289 -15.37%
NP 34,515 108,103 83,195 58,156 29,787 88,652 76,102 -40.88%
-
NP to SH 34,159 110,065 84,956 58,863 29,383 89,560 76,115 -41.29%
-
Tax Rate 20.29% 19.70% 13.65% 12.33% 13.81% 25.28% 12.92% -
Total Cost 351,561 1,269,828 930,202 599,102 306,696 1,140,126 845,113 -44.18%
-
Net Worth 710,860 690,342 629,233 641,841 645,644 617,663 567,613 16.13%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - 32,563 15,031 - - 26,698 11,301 -
Div Payout % - 29.59% 17.69% - - 29.81% 14.85% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 710,860 690,342 629,233 641,841 645,644 617,663 567,613 16.13%
NOSH 294,474 296,030 300,622 300,628 300,439 289,575 282,535 2.78%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 8.94% 7.85% 8.21% 8.85% 8.85% 7.21% 8.26% -
ROE 4.81% 15.94% 13.50% 9.17% 4.55% 14.50% 13.41% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 131.11 465.47 337.10 218.63 112.00 424.34 326.05 -45.42%
EPS 11.60 37.18 28.26 19.58 9.78 31.20 26.94 -42.89%
DPS 0.00 11.00 5.00 0.00 0.00 9.22 4.00 -
NAPS 2.414 2.332 2.0931 2.135 2.149 2.133 2.009 12.98%
Adjusted Per Share Value based on latest NOSH - 300,509
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 4.70 16.78 12.34 8.00 4.10 14.96 11.22 -43.92%
EPS 0.42 1.34 1.03 0.72 0.36 1.09 0.93 -41.05%
DPS 0.00 0.40 0.18 0.00 0.00 0.33 0.14 -
NAPS 0.0866 0.0841 0.0766 0.0782 0.0786 0.0752 0.0691 16.19%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 3.68 4.06 4.52 5.05 5.85 7.05 8.65 -
P/RPS 2.81 0.87 1.34 2.31 5.22 1.66 2.65 3.97%
P/EPS 31.72 10.92 15.99 25.79 59.82 22.79 32.11 -0.80%
EY 3.15 9.16 6.25 3.88 1.67 4.39 3.11 0.85%
DY 0.00 2.71 1.11 0.00 0.00 1.31 0.46 -
P/NAPS 1.52 1.74 2.16 2.37 2.72 3.31 4.31 -49.98%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 06/01/09 22/10/08 02/07/08 03/04/08 03/01/08 19/10/07 04/07/07 -
Price 4.02 3.78 4.20 3.98 6.50 6.50 8.35 -
P/RPS 3.07 0.81 1.25 1.82 5.80 1.53 2.56 12.83%
P/EPS 34.66 10.17 14.86 20.33 66.46 21.02 30.99 7.72%
EY 2.89 9.84 6.73 4.92 1.50 4.76 3.23 -7.12%
DY 0.00 2.91 1.19 0.00 0.00 1.42 0.48 -
P/NAPS 1.67 1.62 2.01 1.86 3.02 3.05 4.16 -45.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment