[TOPGLOV] YoY Quarter Result on 29-Feb-2008 [#2]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
03-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 0.33%
YoY- 16.21%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 485,208 509,895 346,522 320,775 311,368 228,507 148,745 21.77%
PBT 31,475 93,885 44,905 31,773 29,067 23,317 16,048 11.87%
Tax -5,535 -21,627 -8,712 -3,404 -3,693 -3,218 -2,125 17.29%
NP 25,940 72,258 36,193 28,369 25,374 20,099 13,923 10.92%
-
NP to SH 25,410 70,526 35,997 29,480 25,368 20,001 13,923 10.54%
-
Tax Rate 17.59% 23.04% 19.40% 10.71% 12.71% 13.80% 13.24% -
Total Cost 459,268 437,637 310,329 292,406 285,994 208,408 134,822 22.65%
-
Net Worth 1,125,211 904,794 727,598 641,588 527,898 190,123 178,983 35.83%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 1,125,211 904,794 727,598 641,588 527,898 190,123 178,983 35.83%
NOSH 618,248 299,600 294,574 300,509 277,549 190,123 186,635 22.08%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 5.35% 14.17% 10.44% 8.84% 8.15% 8.80% 9.36% -
ROE 2.26% 7.79% 4.95% 4.59% 4.81% 10.52% 7.78% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 78.48 170.19 117.63 106.74 112.18 120.19 79.70 -0.25%
EPS 4.11 23.54 12.22 9.81 9.14 7.52 7.46 -9.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 3.02 2.47 2.135 1.902 1.00 0.959 11.26%
Adjusted Per Share Value based on latest NOSH - 300,509
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 5.91 6.21 4.22 3.91 3.79 2.78 1.81 21.79%
EPS 0.31 0.86 0.44 0.36 0.31 0.24 0.17 10.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.137 0.1102 0.0886 0.0781 0.0643 0.0232 0.0218 35.82%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 4.89 11.32 4.48 5.05 8.85 7.65 4.68 -
P/RPS 6.23 6.65 3.81 4.73 7.89 6.36 5.87 0.99%
P/EPS 118.98 48.09 36.66 51.48 96.83 72.72 62.73 11.25%
EY 0.84 2.08 2.73 1.94 1.03 1.38 1.59 -10.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.75 1.81 2.37 4.65 7.65 4.88 -9.44%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 16/03/11 17/03/10 07/04/09 03/04/08 04/04/07 04/04/06 05/04/05 -
Price 5.28 12.56 4.98 3.98 8.95 7.70 4.60 -
P/RPS 6.73 7.38 4.23 3.73 7.98 6.41 5.77 2.59%
P/EPS 128.47 53.36 40.75 40.57 97.92 73.19 61.66 13.00%
EY 0.78 1.87 2.45 2.46 1.02 1.37 1.62 -11.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 4.16 2.02 1.86 4.71 7.70 4.80 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment