[TOPGLOV] YoY Quarter Result on 31-Aug-2007 [#4]

Stock
[TOPGLOV] TOP GLOVE CORPORATION BHD
Announcement Date
19-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- -48.09%
YoY- -28.46%
Quarter Report
Latest QR
Upcoming QR
TOPGLOV's Result
TOPGLOV's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 541,386 424,514 364,534 307,563 307,587 194,782 123,250 27.95%
PBT 41,109 79,451 38,286 31,253 22,906 17,623 15,167 18.07%
Tax 5,116 -24,468 -13,378 -18,703 -3,785 -6,067 -3,378 -
NP 46,225 54,983 24,908 12,550 19,121 11,556 11,789 25.56%
-
NP to SH 45,013 56,810 25,109 13,445 18,794 11,572 11,789 25.00%
-
Tax Rate -12.44% 30.80% 34.94% 59.84% 16.52% 34.43% 22.27% -
Total Cost 495,161 369,531 339,626 295,013 288,466 183,226 111,461 28.19%
-
Net Worth 1,117,315 592,606 671,999 621,761 191,935 188,413 92,776 51.37%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div 43,211 22,222 17,660 16,227 9,270 9,420 4,174 47.60%
Div Payout % 96.00% 39.12% 70.34% 120.70% 49.33% 81.41% 35.41% -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 1,117,315 592,606 671,999 621,761 191,935 188,413 92,776 51.37%
NOSH 617,301 296,303 294,349 310,880 191,935 188,413 92,776 37.12%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 8.54% 12.95% 6.83% 4.08% 6.22% 5.93% 9.57% -
ROE 4.03% 9.59% 3.74% 2.16% 9.79% 6.14% 12.71% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 87.70 143.27 123.84 98.93 160.26 103.38 132.85 -6.68%
EPS 7.30 9.39 8.53 4.48 7.14 6.14 6.35 2.34%
DPS 7.00 7.50 6.00 5.22 4.83 5.00 4.50 7.63%
NAPS 1.81 2.00 2.283 2.00 1.00 1.00 1.00 10.38%
Adjusted Per Share Value based on latest NOSH - 310,880
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 6.92 5.43 4.66 3.93 3.93 2.49 1.58 27.89%
EPS 0.58 0.73 0.32 0.17 0.24 0.15 0.15 25.26%
DPS 0.55 0.28 0.23 0.21 0.12 0.12 0.05 49.10%
NAPS 0.1429 0.0758 0.0859 0.0795 0.0245 0.0241 0.0119 51.29%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 6.07 6.95 4.06 7.05 8.65 5.00 3.62 -
P/RPS 6.92 4.85 3.28 7.13 5.40 4.84 2.72 16.83%
P/EPS 83.24 36.25 47.59 163.01 88.34 81.41 28.49 19.55%
EY 1.20 2.76 2.10 0.61 1.13 1.23 3.51 -16.37%
DY 1.15 1.08 1.48 0.74 0.56 1.00 1.24 -1.24%
P/NAPS 3.35 3.48 1.78 3.53 8.65 5.00 3.62 -1.28%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 06/10/10 08/10/09 22/10/08 19/10/07 17/10/06 18/10/05 12/10/04 -
Price 5.69 8.15 3.78 6.50 9.90 5.00 3.70 -
P/RPS 6.49 5.69 3.05 6.57 6.18 4.84 2.79 15.10%
P/EPS 78.03 42.51 44.31 150.30 101.10 81.41 29.12 17.84%
EY 1.28 2.35 2.26 0.67 0.99 1.23 3.43 -15.14%
DY 1.23 0.92 1.59 0.80 0.49 1.00 1.22 0.13%
P/NAPS 3.14 4.08 1.66 3.25 9.90 5.00 3.70 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment