[LONBISC] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 29.3%
YoY- -6.01%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 183,790 118,686 58,111 223,434 152,144 101,222 46,656 149.63%
PBT 11,774 10,563 7,744 17,594 13,904 9,114 3,873 109.99%
Tax -3,137 -3,101 -2,376 471 -1,319 -775 -351 331.23%
NP 8,637 7,462 5,368 18,065 12,585 8,339 3,522 81.95%
-
NP to SH 6,223 5,419 4,339 15,064 11,650 7,616 3,165 57.01%
-
Tax Rate 26.64% 29.36% 30.68% -2.68% 9.49% 8.50% 9.06% -
Total Cost 175,153 111,224 52,743 205,369 139,559 92,883 43,134 154.74%
-
Net Worth 204,552 203,692 203,510 180,992 177,490 181,254 176,573 10.31%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - 1,305 - - - -
Div Payout % - - - 8.66% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 204,552 203,692 203,510 180,992 177,490 181,254 176,573 10.31%
NOSH 96,033 96,081 95,995 87,015 87,005 83,144 83,289 9.96%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.70% 6.29% 9.24% 8.09% 8.27% 8.24% 7.55% -
ROE 3.04% 2.66% 2.13% 8.32% 6.56% 4.20% 1.79% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 191.38 123.53 60.54 256.77 174.87 121.74 56.02 127.00%
EPS 6.48 5.64 4.52 17.31 13.39 9.16 3.80 42.78%
DPS 0.00 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 2.13 2.12 2.12 2.08 2.04 2.18 2.12 0.31%
Adjusted Per Share Value based on latest NOSH - 87,051
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 63.21 40.82 19.98 76.84 52.32 34.81 16.04 149.69%
EPS 2.14 1.86 1.49 5.18 4.01 2.62 1.09 56.85%
DPS 0.00 0.00 0.00 0.45 0.00 0.00 0.00 -
NAPS 0.7035 0.7005 0.6999 0.6224 0.6104 0.6233 0.6072 10.32%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.02 1.07 1.07 1.04 1.05 1.01 1.00 -
P/RPS 0.53 0.87 1.77 0.41 0.60 0.83 1.79 -55.60%
P/EPS 15.74 18.97 23.67 6.01 7.84 11.03 26.32 -29.04%
EY 6.35 5.27 4.22 16.65 12.75 9.07 3.80 40.86%
DY 0.00 0.00 0.00 1.44 0.00 0.00 0.00 -
P/NAPS 0.48 0.50 0.50 0.50 0.51 0.46 0.47 1.41%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 07/06/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.91 1.00 1.04 1.13 1.04 1.03 1.05 -
P/RPS 0.48 0.81 1.72 0.44 0.59 0.85 1.87 -59.64%
P/EPS 14.04 17.73 23.01 6.53 7.77 11.24 27.63 -36.34%
EY 7.12 5.64 4.35 15.32 12.88 8.89 3.62 57.04%
DY 0.00 0.00 0.00 1.33 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.49 0.54 0.51 0.47 0.50 -9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment