[LONBISC] YoY Annual (Unaudited) Result on 30-Jun-2010 [#4]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
YoY- -6.01%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 289,979 253,520 259,286 223,434 184,302 138,163 117,171 16.28%
PBT 18,789 14,218 18,394 17,594 17,613 9,256 14,604 4.28%
Tax -3,710 -455 -961 471 -491 1,247 -2,752 5.09%
NP 15,079 13,763 17,433 18,065 17,122 10,503 11,852 4.09%
-
NP to SH 12,364 11,092 13,651 15,064 16,028 10,503 11,825 0.74%
-
Tax Rate 19.75% 3.20% 5.22% -2.68% 2.79% -13.47% 18.84% -
Total Cost 274,900 239,757 241,853 205,369 167,180 127,660 105,319 17.32%
-
Net Worth 289,799 238,630 211,199 180,992 168,578 152,507 117,691 16.18%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - 1,305 2,341 3,890 9,329 -
Div Payout % - - - 8.66% 14.61% 37.04% 78.89% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 289,799 238,630 211,199 180,992 168,578 152,507 117,691 16.18%
NOSH 138,000 114,177 95,999 87,015 78,045 77,810 71,763 11.50%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.20% 5.43% 6.72% 8.09% 9.29% 7.60% 10.12% -
ROE 4.27% 4.65% 6.46% 8.32% 9.51% 6.89% 10.05% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 210.13 222.04 270.09 256.77 236.15 177.56 163.27 4.29%
EPS 8.96 9.71 14.22 17.31 20.54 13.49 16.48 -9.64%
DPS 0.00 0.00 0.00 1.50 3.00 5.00 13.00 -
NAPS 2.10 2.09 2.20 2.08 2.16 1.96 1.64 4.20%
Adjusted Per Share Value based on latest NOSH - 87,051
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 99.72 87.19 89.17 76.84 63.38 47.51 40.29 16.28%
EPS 4.25 3.81 4.69 5.18 5.51 3.61 4.07 0.72%
DPS 0.00 0.00 0.00 0.45 0.81 1.34 3.21 -
NAPS 0.9966 0.8206 0.7263 0.6224 0.5797 0.5245 0.4047 16.19%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.655 0.71 0.86 1.04 0.88 1.00 1.57 -
P/RPS 0.31 0.32 0.32 0.41 0.37 0.56 0.96 -17.15%
P/EPS 7.31 7.31 6.05 6.01 4.29 7.41 9.53 -4.31%
EY 13.68 13.68 16.53 16.65 23.34 13.50 10.50 4.50%
DY 0.00 0.00 0.00 1.44 3.41 5.00 8.28 -
P/NAPS 0.31 0.34 0.39 0.50 0.41 0.51 0.96 -17.15%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 30/08/12 26/08/11 30/08/10 28/08/09 29/08/08 02/10/07 -
Price 0.66 0.69 0.76 1.13 0.99 0.99 1.33 -
P/RPS 0.31 0.31 0.28 0.44 0.42 0.56 0.81 -14.77%
P/EPS 7.37 7.10 5.34 6.53 4.82 7.33 8.07 -1.49%
EY 13.57 14.08 18.71 15.32 20.74 13.63 12.39 1.52%
DY 0.00 0.00 0.00 1.33 3.03 5.05 9.77 -
P/NAPS 0.31 0.33 0.35 0.54 0.46 0.51 0.81 -14.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment