[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2007 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -68.33%
YoY- 12.42%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 208,416 130,370 87,685 43,574 132,433 98,120 64,557 118.28%
PBT 49,262 36,281 24,676 11,812 39,614 30,239 20,330 80.30%
Tax -8,545 -6,171 -4,408 -1,549 -7,207 -5,124 -3,759 72.79%
NP 40,717 30,110 20,268 10,263 32,407 25,115 16,571 81.98%
-
NP to SH 40,717 30,110 20,268 10,263 32,407 25,115 16,571 81.98%
-
Tax Rate 17.35% 17.01% 17.86% 13.11% 18.19% 16.95% 18.49% -
Total Cost 167,699 100,260 67,417 33,311 100,026 73,005 47,986 130.11%
-
Net Worth 221,754 212,870 189,970 193,915 184,928 178,481 176,069 16.60%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 27,988 7,071 - - 22,287 8,364 - -
Div Payout % 68.74% 23.49% - - 68.77% 33.31% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 221,754 212,870 189,970 193,915 184,928 178,481 176,069 16.60%
NOSH 111,952 70,713 68,962 69,344 69,647 69,705 69,713 37.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 19.54% 23.10% 23.11% 23.55% 24.47% 25.60% 25.67% -
ROE 18.36% 14.14% 10.67% 5.29% 17.52% 14.07% 9.41% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 186.17 184.36 127.15 62.84 190.15 140.76 92.60 59.22%
EPS 36.37 42.58 29.39 14.80 46.53 36.03 23.77 32.74%
DPS 25.00 10.00 0.00 0.00 32.00 12.00 0.00 -
NAPS 1.9808 3.0103 2.7547 2.7964 2.6552 2.5605 2.5256 -14.94%
Adjusted Per Share Value based on latest NOSH - 69,344
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 106.35 66.52 44.74 22.23 67.58 50.07 32.94 118.28%
EPS 20.78 15.36 10.34 5.24 16.54 12.82 8.46 81.94%
DPS 14.28 3.61 0.00 0.00 11.37 4.27 0.00 -
NAPS 1.1315 1.0862 0.9693 0.9895 0.9436 0.9107 0.8984 16.60%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 5.05 5.70 6.70 5.60 5.50 5.65 5.40 -
P/RPS 2.71 3.09 5.27 8.91 2.89 4.01 5.83 -39.96%
P/EPS 13.89 13.39 22.80 37.84 11.82 15.68 22.72 -27.94%
EY 7.20 7.47 4.39 2.64 8.46 6.38 4.40 38.82%
DY 4.95 1.75 0.00 0.00 5.82 2.12 0.00 -
P/NAPS 2.55 1.89 2.43 2.00 2.07 2.21 2.14 12.38%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 30/08/07 01/06/07 28/02/07 30/11/06 -
Price 5.50 4.98 8.70 5.60 5.85 5.45 5.75 -
P/RPS 2.95 2.70 6.84 8.91 3.08 3.87 6.21 -39.09%
P/EPS 15.12 11.70 29.60 37.84 12.57 15.13 24.19 -26.87%
EY 6.61 8.55 3.38 2.64 7.95 6.61 4.13 36.78%
DY 4.55 2.01 0.00 0.00 5.47 2.20 0.00 -
P/NAPS 2.78 1.65 3.16 2.00 2.20 2.13 2.28 14.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment