[ASIAFLE] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 51.56%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 87,685 43,574 132,433 98,120 64,557 32,321 121,251 -19.41%
PBT 24,676 11,812 39,614 30,239 20,330 11,326 38,859 -26.10%
Tax -4,408 -1,549 -7,207 -5,124 -3,759 -2,197 -8,207 -33.89%
NP 20,268 10,263 32,407 25,115 16,571 9,129 30,652 -24.08%
-
NP to SH 20,268 10,263 32,407 25,115 16,571 9,129 30,652 -24.08%
-
Tax Rate 17.86% 13.11% 18.19% 16.95% 18.49% 19.40% 21.12% -
Total Cost 67,417 33,311 100,026 73,005 47,986 23,192 90,599 -17.86%
-
Net Worth 189,970 193,915 184,928 178,481 176,069 178,834 170,364 7.52%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 22,287 8,364 - - 22,358 -
Div Payout % - - 68.77% 33.31% - - 72.94% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 189,970 193,915 184,928 178,481 176,069 178,834 170,364 7.52%
NOSH 68,962 69,344 69,647 69,705 69,713 69,740 69,870 -0.86%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 23.11% 23.55% 24.47% 25.60% 25.67% 28.24% 25.28% -
ROE 10.67% 5.29% 17.52% 14.07% 9.41% 5.10% 17.99% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 127.15 62.84 190.15 140.76 92.60 46.34 173.54 -18.71%
EPS 29.39 14.80 46.53 36.03 23.77 13.09 43.87 -23.41%
DPS 0.00 0.00 32.00 12.00 0.00 0.00 32.00 -
NAPS 2.7547 2.7964 2.6552 2.5605 2.5256 2.5643 2.4383 8.46%
Adjusted Per Share Value based on latest NOSH - 69,746
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 44.83 22.28 67.71 50.17 33.01 16.53 61.99 -19.41%
EPS 10.36 5.25 16.57 12.84 8.47 4.67 15.67 -24.08%
DPS 0.00 0.00 11.40 4.28 0.00 0.00 11.43 -
NAPS 0.9713 0.9915 0.9455 0.9126 0.9002 0.9144 0.8711 7.52%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - - -
Price 6.70 5.60 5.50 5.65 5.40 0.00 0.00 -
P/RPS 5.27 8.91 2.89 4.01 5.83 0.00 0.00 -
P/EPS 22.80 37.84 11.82 15.68 22.72 0.00 0.00 -
EY 4.39 2.64 8.46 6.38 4.40 0.00 0.00 -
DY 0.00 0.00 5.82 2.12 0.00 0.00 0.00 -
P/NAPS 2.43 2.00 2.07 2.21 2.14 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 01/06/07 28/02/07 30/11/06 30/08/06 31/05/06 -
Price 8.70 5.60 5.85 5.45 5.75 0.00 0.00 -
P/RPS 6.84 8.91 3.08 3.87 6.21 0.00 0.00 -
P/EPS 29.60 37.84 12.57 15.13 24.19 0.00 0.00 -
EY 3.38 2.64 7.95 6.61 4.13 0.00 0.00 -
DY 0.00 0.00 5.47 2.20 0.00 0.00 0.00 -
P/NAPS 3.16 2.00 2.20 2.13 2.28 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment