[ACME] YoY TTM Result on 31-Mar-2014 [#4]

Announcement Date
30-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ-0.0%
YoY- -190.21%
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
Revenue 44,593 78,429 65,220 11,204 45,960 55,078 64,717 -5.06%
PBT -1,261 4,802 10,855 444 -7,531 668 6,703 -
Tax 182 -1,750 -3,246 -868 1,339 -633 -2,489 -
NP -1,079 3,052 7,609 -424 -6,192 35 4,214 -
-
NP to SH -1,051 3,130 7,937 -424 -6,192 35 4,214 -
-
Tax Rate - 36.44% 29.90% 195.50% - 94.76% 37.13% -
Total Cost 45,672 75,377 57,611 11,628 52,152 55,043 60,503 -3.84%
-
Net Worth 60,562 61,939 58,523 50,552 50,460 56,598 71,474 -2.28%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
Net Worth 60,562 61,939 58,523 50,552 50,460 56,598 71,474 -2.28%
NOSH 218,488 210,821 209,835 208,378 209,379 209,082 221,282 -0.17%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
NP Margin -2.42% 3.89% 11.67% -3.78% -13.47% 0.06% 6.51% -
ROE -1.74% 5.05% 13.56% -0.84% -12.27% 0.06% 5.90% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 21.26 37.20 31.08 5.38 21.95 26.34 29.25 -4.35%
EPS -0.50 1.48 3.78 -0.20 -2.96 0.02 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2938 0.2789 0.2426 0.241 0.2707 0.323 -1.54%
Adjusted Per Share Value based on latest NOSH - 208,378
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
RPS 12.13 21.34 17.74 3.05 12.50 14.99 17.61 -5.06%
EPS -0.29 0.85 2.16 -0.12 -1.68 0.01 1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1648 0.1685 0.1592 0.1375 0.1373 0.154 0.1945 -2.28%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 29/01/10 -
Price 0.25 0.30 0.25 0.785 0.30 1.04 1.28 -
P/RPS 1.18 0.81 0.80 14.60 1.37 3.95 4.38 -16.72%
P/EPS -49.88 20.21 6.61 -385.79 -10.14 6,212.74 67.21 -
EY -2.00 4.95 15.13 -0.26 -9.86 0.02 1.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.02 0.90 3.24 1.24 3.84 3.96 -19.05%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/01/12 31/01/11 31/01/10 CAGR
Date 30/05/17 26/05/16 29/05/15 - 29/03/12 31/03/11 31/03/10 -
Price 0.36 0.28 0.30 0.00 0.28 1.00 1.57 -
P/RPS 1.69 0.75 0.97 0.00 1.28 3.80 5.37 -14.89%
P/EPS -71.83 18.86 7.93 0.00 -9.47 5,973.79 82.44 -
EY -1.39 5.30 12.61 0.00 -10.56 0.02 1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.95 1.08 0.00 1.16 3.69 4.86 -17.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment