[PWF] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -146.82%
YoY- -7108.57%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 344,428 260,392 179,218 83,785 323,070 232,777 157,102 68.36%
PBT 1,946 2,718 -1,626 -2,871 6,889 5,620 2,514 -15.62%
Tax -955 -2,419 181 72 -1,197 -2,832 -1,203 -14.20%
NP 991 299 -1,445 -2,799 5,692 2,788 1,311 -16.94%
-
NP to SH 1,018 438 -1,122 -2,453 5,239 2,646 2,040 -36.95%
-
Tax Rate 49.08% 89.00% - - 17.38% 50.39% 47.85% -
Total Cost 343,437 260,093 180,663 86,584 317,378 229,989 155,791 68.97%
-
Net Worth 128,979 135,658 137,201 135,128 138,249 104,254 101,695 17.08%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 128,979 135,658 137,201 135,128 138,249 104,254 101,695 17.08%
NOSH 60,839 60,833 60,978 60,868 60,902 60,967 60,895 -0.06%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.29% 0.11% -0.81% -3.34% 1.76% 1.20% 0.83% -
ROE 0.79% 0.32% -0.82% -1.82% 3.79% 2.54% 2.01% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 566.13 428.04 293.90 137.65 530.47 381.80 257.99 68.46%
EPS 1.67 0.72 -1.84 -4.03 8.60 4.34 3.35 -36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.23 2.25 2.22 2.27 1.71 1.67 17.15%
Adjusted Per Share Value based on latest NOSH - 60,868
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 108.36 81.92 56.38 26.36 101.64 73.23 49.42 68.37%
EPS 0.32 0.14 -0.35 -0.77 1.65 0.83 0.64 -36.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4058 0.4268 0.4316 0.4251 0.4349 0.328 0.3199 17.09%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.60 0.50 0.60 0.56 0.54 0.60 0.74 -
P/RPS 0.11 0.12 0.20 0.41 0.10 0.16 0.29 -47.44%
P/EPS 35.86 69.44 -32.61 -13.90 6.28 13.82 22.09 37.92%
EY 2.79 1.44 -3.07 -7.20 15.93 7.23 4.53 -27.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.27 0.25 0.24 0.35 0.44 -25.91%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 -
Price 0.56 0.65 0.58 0.62 0.58 0.62 0.71 -
P/RPS 0.10 0.15 0.20 0.45 0.11 0.16 0.28 -49.50%
P/EPS 33.47 90.28 -31.52 -15.38 6.74 14.29 21.19 35.44%
EY 2.99 1.11 -3.17 -6.50 14.83 7.00 4.72 -26.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.26 0.28 0.26 0.36 0.43 -28.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment