[PWF] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PWF] PWF CORPORATION BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 132.42%
YoY- -80.57%
Quarter Report
Latest QR
Upcoming QR
PWF's Result
PWF's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 201,642 133,855 65,214 344,428 260,392 179,218 83,785 79.49%
PBT 543 -136 -1,714 1,946 2,718 -1,626 -2,871 -
Tax 120 247 710 -955 -2,419 181 72 40.52%
NP 663 111 -1,004 991 299 -1,445 -2,799 -
-
NP to SH 662 164 -1,051 1,018 438 -1,122 -2,453 -
-
Tax Rate -22.10% - - 49.08% 89.00% - - -
Total Cost 200,979 133,744 66,218 343,437 260,093 180,663 86,584 75.22%
-
Net Worth 129,363 128,770 127,578 128,979 135,658 137,201 135,128 -2.86%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 129,363 128,770 127,578 128,979 135,658 137,201 135,128 -2.86%
NOSH 60,733 60,740 60,751 60,839 60,833 60,978 60,868 -0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.33% 0.08% -1.54% 0.29% 0.11% -0.81% -3.34% -
ROE 0.51% 0.13% -0.82% 0.79% 0.32% -0.82% -1.82% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 332.01 220.37 107.35 566.13 428.04 293.90 137.65 79.75%
EPS 1.09 0.27 -1.73 1.67 0.72 -1.84 -4.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.12 2.10 2.12 2.23 2.25 2.22 -2.71%
Adjusted Per Share Value based on latest NOSH - 60,845
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 63.44 42.11 20.52 108.36 81.92 56.38 26.36 79.49%
EPS 0.21 0.05 -0.33 0.32 0.14 -0.35 -0.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.407 0.4051 0.4014 0.4058 0.4268 0.4316 0.4251 -2.85%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.44 0.49 0.58 0.60 0.50 0.60 0.56 -
P/RPS 0.13 0.22 0.54 0.11 0.12 0.20 0.41 -53.46%
P/EPS 40.37 181.48 -33.53 35.86 69.44 -32.61 -13.90 -
EY 2.48 0.55 -2.98 2.79 1.44 -3.07 -7.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.28 0.28 0.22 0.27 0.25 -10.96%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.49 0.69 0.41 0.56 0.65 0.58 0.62 -
P/RPS 0.15 0.31 0.38 0.10 0.15 0.20 0.45 -51.89%
P/EPS 44.95 255.56 -23.70 33.47 90.28 -31.52 -15.38 -
EY 2.22 0.39 -4.22 2.99 1.11 -3.17 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.33 0.20 0.26 0.29 0.26 0.28 -12.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment