[ENGKAH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 131.08%
YoY- 42.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 23,788 95,583 70,539 48,417 25,302 97,399 69,621 -51.09%
PBT 3,975 16,071 13,508 9,557 4,580 15,762 11,726 -51.35%
Tax -1,067 -3,254 -2,751 -1,765 -1,208 -3,752 -2,744 -46.69%
NP 2,908 12,817 10,757 7,792 3,372 12,010 8,982 -52.81%
-
NP to SH 2,908 12,817 10,757 7,792 3,372 12,010 8,993 -52.85%
-
Tax Rate 26.84% 20.25% 20.37% 18.47% 26.38% 23.80% 23.40% -
Total Cost 20,880 82,766 59,782 40,625 21,930 85,389 60,639 -50.84%
-
Net Worth 79,815 76,667 77,895 77,919 81,051 77,886 79,841 -0.02%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 3,093 13,911 9,273 6,184 3,093 11,590 6,962 -41.74%
Div Payout % 106.38% 108.54% 86.21% 79.37% 91.74% 96.50% 77.43% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 79,815 76,667 77,895 77,919 81,051 77,886 79,841 -0.02%
NOSH 61,872 61,828 61,821 61,841 61,871 61,814 61,892 -0.02%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.22% 13.41% 15.25% 16.09% 13.33% 12.33% 12.90% -
ROE 3.64% 16.72% 13.81% 10.00% 4.16% 15.42% 11.26% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 38.45 154.59 114.10 78.29 40.89 157.57 112.49 -51.08%
EPS 4.70 20.73 17.40 12.60 5.45 19.42 14.53 -52.84%
DPS 5.00 22.50 15.00 10.00 5.00 18.75 11.25 -41.73%
NAPS 1.29 1.24 1.26 1.26 1.31 1.26 1.29 0.00%
Adjusted Per Share Value based on latest NOSH - 61,818
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 16.45 66.11 48.79 33.49 17.50 67.36 48.15 -51.09%
EPS 2.01 8.86 7.44 5.39 2.33 8.31 6.22 -52.87%
DPS 2.14 9.62 6.41 4.28 2.14 8.02 4.82 -41.77%
NAPS 0.552 0.5302 0.5387 0.5389 0.5606 0.5387 0.5522 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.12 2.92 2.69 2.75 2.48 2.27 2.45 -
P/RPS 8.12 1.89 2.36 3.51 6.06 1.44 2.18 140.09%
P/EPS 66.38 14.09 15.46 21.83 45.50 11.68 16.86 149.12%
EY 1.51 7.10 6.47 4.58 2.20 8.56 5.93 -59.79%
DY 1.60 7.71 5.58 3.64 2.02 8.26 4.59 -50.43%
P/NAPS 2.42 2.35 2.13 2.18 1.89 1.80 1.90 17.48%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 24/05/12 27/02/12 29/11/11 25/08/11 26/05/11 24/02/11 26/11/10 -
Price 3.15 3.17 2.88 2.62 2.45 2.27 2.41 -
P/RPS 8.19 2.05 2.52 3.35 5.99 1.44 2.14 144.46%
P/EPS 67.02 15.29 16.55 20.79 44.95 11.68 16.59 153.43%
EY 1.49 6.54 6.04 4.81 2.22 8.56 6.03 -60.58%
DY 1.59 7.10 5.21 3.82 2.04 8.26 4.67 -51.20%
P/NAPS 2.44 2.56 2.29 2.08 1.87 1.80 1.87 19.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment