[ENGKAH] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 15.54%
YoY- 42.37%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 61,322 65,936 93,416 96,834 86,240 72,280 72,920 -2.84%
PBT 7,148 9,910 16,374 19,114 13,816 9,502 14,908 -11.52%
Tax -1,314 -1,826 -3,574 -3,530 -2,870 -2,510 -2,310 -8.97%
NP 5,834 8,084 12,800 15,584 10,946 6,992 12,598 -12.03%
-
NP to SH 5,834 8,140 12,800 15,584 10,946 6,992 12,598 -12.03%
-
Tax Rate 18.38% 18.43% 21.83% 18.47% 20.77% 26.42% 15.50% -
Total Cost 55,488 57,852 80,616 81,250 75,294 65,288 60,322 -1.38%
-
Net Worth 70,092 74,254 75,439 77,919 80,394 78,582 90,868 -4.23%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 2,832 14,010 12,367 12,368 9,276 12,375 123 68.62%
Div Payout % 48.54% 172.12% 96.62% 79.37% 84.75% 176.99% 0.98% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 70,092 74,254 75,439 77,919 80,394 78,582 90,868 -4.23%
NOSH 70,800 70,051 61,835 61,841 61,841 61,876 61,815 2.28%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 9.51% 12.26% 13.70% 16.09% 12.69% 9.67% 17.28% -
ROE 8.32% 10.96% 16.97% 20.00% 13.62% 8.90% 13.86% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 86.61 94.12 151.07 156.58 139.45 116.81 117.96 -5.01%
EPS 8.24 11.62 20.70 25.20 17.70 11.30 20.38 -14.00%
DPS 4.00 20.00 20.00 20.00 15.00 20.00 0.20 64.71%
NAPS 0.99 1.06 1.22 1.26 1.30 1.27 1.47 -6.37%
Adjusted Per Share Value based on latest NOSH - 61,818
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 42.41 45.60 64.61 66.97 59.65 49.99 50.43 -2.84%
EPS 4.03 5.63 8.85 10.78 7.57 4.84 8.71 -12.04%
DPS 1.96 9.69 8.55 8.55 6.42 8.56 0.09 67.07%
NAPS 0.4848 0.5136 0.5218 0.5389 0.556 0.5435 0.6285 -4.23%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 2.56 3.11 3.55 2.75 2.15 2.51 2.73 -
P/RPS 2.96 3.30 2.35 1.76 1.54 2.15 2.31 4.21%
P/EPS 31.07 26.76 17.15 10.91 12.15 22.21 13.40 15.03%
EY 3.22 3.74 5.83 9.16 8.23 4.50 7.47 -13.08%
DY 1.56 6.43 5.63 7.27 6.98 7.97 0.07 67.71%
P/NAPS 2.59 2.93 2.91 2.18 1.65 1.98 1.86 5.67%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 26/08/14 27/08/13 28/08/12 25/08/11 25/08/10 25/08/09 27/08/08 -
Price 2.23 3.05 3.41 2.62 2.09 2.38 2.56 -
P/RPS 2.57 3.24 2.26 1.67 1.50 2.04 2.17 2.85%
P/EPS 27.06 26.25 16.47 10.40 11.81 21.06 12.56 13.63%
EY 3.70 3.81 6.07 9.62 8.47 4.75 7.96 -11.98%
DY 1.79 6.56 5.87 7.63 7.18 8.40 0.08 67.82%
P/NAPS 2.25 2.88 2.80 2.08 1.61 1.87 1.74 4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment