[ENGKAH] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -82.72%
YoY- -25.83%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 58,592 43,300 29,621 14,722 64,299 46,477 30,661 53.81%
PBT 4,354 4,367 2,801 1,449 6,728 5,250 3,574 14.02%
Tax -1,023 -1,247 -780 -418 -796 -1,084 -657 34.23%
NP 3,331 3,120 2,021 1,031 5,932 4,166 2,917 9.22%
-
NP to SH 3,318 3,040 2,021 1,031 5,966 4,166 2,917 8.94%
-
Tax Rate 23.50% 28.56% 27.85% 28.85% 11.83% 20.65% 18.38% -
Total Cost 55,261 40,180 27,600 13,691 58,367 42,311 27,744 58.10%
-
Net Worth 67,058 68,934 70,664 72,734 72,617 70,730 70,092 -2.89%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 4,358 2,068 1,413 7 4,627 2,121 1,416 111.15%
Div Payout % 131.37% 68.03% 69.93% 0.68% 77.57% 50.93% 48.54% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 67,058 68,934 70,664 72,734 72,617 70,730 70,092 -2.89%
NOSH 67,058 68,934 70,664 70,616 71,193 70,730 70,800 -3.54%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 5.69% 7.21% 6.82% 7.00% 9.23% 8.96% 9.51% -
ROE 4.95% 4.41% 2.86% 1.42% 8.22% 5.89% 4.16% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 87.37 62.81 41.92 20.85 90.32 65.71 43.31 59.45%
EPS 4.71 4.41 2.86 1.46 8.38 5.89 4.12 9.30%
DPS 6.50 3.00 2.00 0.01 6.50 3.00 2.00 118.93%
NAPS 1.00 1.00 1.00 1.03 1.02 1.00 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 70,616
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 49.60 36.66 25.08 12.46 54.43 39.35 25.96 53.79%
EPS 2.81 2.57 1.71 0.87 5.05 3.53 2.47 8.95%
DPS 3.69 1.75 1.20 0.01 3.92 1.80 1.20 111.02%
NAPS 0.5677 0.5836 0.5982 0.6158 0.6148 0.5988 0.5934 -2.90%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.46 1.99 2.01 2.17 2.18 2.24 2.56 -
P/RPS 2.82 3.17 4.80 10.41 2.41 3.41 5.91 -38.85%
P/EPS 49.72 45.12 70.28 148.63 26.01 38.03 62.14 -13.77%
EY 2.01 2.22 1.42 0.67 3.84 2.63 1.61 15.89%
DY 2.64 1.51 1.00 0.00 2.98 1.34 0.78 124.92%
P/NAPS 2.46 1.99 2.01 2.11 2.14 2.24 2.59 -3.36%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 27/11/15 21/08/15 28/05/15 26/02/15 26/11/14 26/08/14 -
Price 2.50 1.86 1.99 2.00 2.25 2.22 2.23 -
P/RPS 2.86 2.96 4.75 9.59 2.49 3.38 5.15 -32.36%
P/EPS 50.53 42.18 69.58 136.99 26.85 37.69 54.13 -4.47%
EY 1.98 2.37 1.44 0.73 3.72 2.65 1.85 4.61%
DY 2.60 1.61 1.01 0.01 2.89 1.35 0.90 102.44%
P/NAPS 2.50 1.86 1.99 1.94 2.21 2.22 2.25 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment