[SKPRES] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 43.15%
YoY- 32.35%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 2,031,756 1,291,623 555,162 2,318,227 1,741,373 1,068,870 515,134 149.00%
PBT 160,641 109,994 48,817 216,162 156,103 95,424 42,672 141.41%
Tax -36,241 -26,335 -11,652 -46,336 -37,465 -22,849 -10,216 132.06%
NP 124,400 83,659 37,165 169,826 118,638 72,575 32,456 144.31%
-
NP to SH 124,400 83,659 37,165 169,826 118,638 72,575 32,456 144.31%
-
Tax Rate 22.56% 23.94% 23.87% 21.44% 24.00% 23.94% 23.94% -
Total Cost 1,907,356 1,207,964 517,997 2,148,401 1,622,735 996,295 482,678 149.32%
-
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 859,298 890,545 859,298 812,427 765,556 781,180 732,695 11.17%
NOSH 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 1,562,735 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 6.12% 6.48% 6.69% 7.33% 6.81% 6.79% 6.30% -
ROE 14.48% 9.39% 4.33% 20.90% 15.50% 9.29% 4.43% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 130.04 82.67 35.53 148.38 111.46 68.41 33.04 148.66%
EPS 7.96 5.35 2.38 10.87 7.59 4.65 2.08 144.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.57 0.55 0.52 0.49 0.50 0.47 11.01%
Adjusted Per Share Value based on latest NOSH - 1,562,735
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 130.12 82.72 35.55 148.47 111.52 68.45 32.99 149.01%
EPS 7.97 5.36 2.38 10.88 7.60 4.65 2.08 144.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5503 0.5703 0.5503 0.5203 0.4903 0.5003 0.4692 11.18%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.61 1.66 1.57 1.41 1.74 1.83 1.63 -
P/RPS 1.24 2.01 4.42 0.95 1.56 2.67 4.93 -60.05%
P/EPS 20.22 31.00 66.00 12.97 22.91 39.40 78.29 -59.34%
EY 4.95 3.23 1.52 7.71 4.36 2.54 1.28 145.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 2.91 2.85 2.71 3.55 3.66 3.47 -10.63%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 29/08/22 27/05/22 25/02/22 26/11/21 30/08/21 -
Price 1.48 1.71 1.67 1.48 1.56 1.95 1.84 -
P/RPS 1.14 2.07 4.70 1.00 1.40 2.85 5.57 -65.16%
P/EPS 18.59 31.93 70.20 13.62 20.54 41.98 88.38 -64.53%
EY 5.38 3.13 1.42 7.34 4.87 2.38 1.13 182.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 3.00 3.04 2.85 3.18 3.90 3.91 -22.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment