[SKPRES] QoQ Cumulative Quarter Result on 30-Sep-2003 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- 129.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 19,710 67,247 48,925 31,387 14,456 17,700 4,547 166.09%
PBT 3,138 13,364 8,902 5,798 2,491 3,974 955 121.18%
Tax -544 -1,952 -746 -1,704 -709 -888 -203 93.04%
NP 2,594 11,412 8,156 4,094 1,782 3,086 752 128.46%
-
NP to SH 2,594 11,412 8,156 4,094 1,782 3,086 752 128.46%
-
Tax Rate 17.34% 14.61% 8.38% 29.39% 28.46% 22.35% 21.26% -
Total Cost 17,116 55,835 40,769 27,293 12,674 14,614 3,795 173.22%
-
Net Worth 84,545 82,087 79,687 75,832 75,891 23,089 7,161 419.27%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - 480 - - - - - -
Div Payout % - 4.21% - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 84,545 82,087 79,687 75,832 75,891 23,089 7,161 419.27%
NOSH 48,037 48,004 48,004 47,995 48,032 14,800 4,532 383.22%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 13.16% 16.97% 16.67% 13.04% 12.33% 17.44% 16.54% -
ROE 3.07% 13.90% 10.23% 5.40% 2.35% 13.37% 10.50% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 41.03 140.08 101.92 65.40 30.10 119.59 100.31 -44.92%
EPS 5.40 1.90 16.99 8.53 3.71 20.85 16.59 -52.71%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.71 1.66 1.58 1.58 1.56 1.58 7.46%
Adjusted Per Share Value based on latest NOSH - 47,962
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 1.26 4.30 3.13 2.01 0.93 1.13 0.29 166.50%
EPS 0.17 0.73 0.52 0.26 0.11 0.20 0.05 126.27%
DPS 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0541 0.0525 0.051 0.0485 0.0486 0.0148 0.0046 417.93%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - -
Price 0.14 0.12 0.10 0.09 0.09 0.07 0.00 -
P/RPS 0.34 0.09 0.10 0.14 0.30 0.06 0.00 -
P/EPS 2.59 0.50 0.59 1.06 2.43 0.34 0.00 -
EY 38.57 198.11 169.90 94.78 41.22 297.86 0.00 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.06 0.06 0.06 0.04 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 27/05/03 05/02/03 -
Price 0.13 0.12 0.12 0.09 0.09 0.07 0.00 -
P/RPS 0.32 0.09 0.12 0.14 0.30 0.06 0.00 -
P/EPS 2.41 0.50 0.71 1.06 2.43 0.34 0.00 -
EY 41.54 198.11 141.58 94.78 41.22 297.86 0.00 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.07 0.06 0.06 0.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment