[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2003 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
01-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Dec-2003 [#3]
Profit Trend
QoQ- 99.22%
YoY- 984.57%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 40,767 19,710 67,247 48,925 31,387 14,456 17,700 74.13%
PBT 6,928 3,138 13,364 8,902 5,798 2,491 3,974 44.70%
Tax -1,123 -544 -1,952 -746 -1,704 -709 -888 16.89%
NP 5,805 2,594 11,412 8,156 4,094 1,782 3,086 52.20%
-
NP to SH 5,805 2,594 11,412 8,156 4,094 1,782 3,086 52.20%
-
Tax Rate 16.21% 17.34% 14.61% 8.38% 29.39% 28.46% 22.35% -
Total Cost 34,962 17,116 55,835 40,769 27,293 12,674 14,614 78.59%
-
Net Worth 87,387 84,545 82,087 79,687 75,832 75,891 23,089 142.27%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - 480 - - - - -
Div Payout % - - 4.21% - - - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 87,387 84,545 82,087 79,687 75,832 75,891 23,089 142.27%
NOSH 48,014 48,037 48,004 48,004 47,995 48,032 14,800 118.67%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 14.24% 13.16% 16.97% 16.67% 13.04% 12.33% 17.44% -
ROE 6.64% 3.07% 13.90% 10.23% 5.40% 2.35% 13.37% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 84.90 41.03 140.08 101.92 65.40 30.10 119.59 -20.36%
EPS 12.09 5.40 1.90 16.99 8.53 3.71 20.85 -30.39%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.82 1.76 1.71 1.66 1.58 1.58 1.56 10.79%
Adjusted Per Share Value based on latest NOSH - 47,995
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 2.61 1.26 4.31 3.13 2.01 0.93 1.13 74.46%
EPS 0.37 0.17 0.73 0.52 0.26 0.11 0.20 50.53%
DPS 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0541 0.0526 0.051 0.0486 0.0486 0.0148 142.23%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.13 0.14 0.12 0.10 0.09 0.09 0.07 -
P/RPS 0.15 0.34 0.09 0.10 0.14 0.30 0.06 83.89%
P/EPS 1.08 2.59 0.50 0.59 1.06 2.43 0.34 115.63%
EY 93.00 38.57 198.11 169.90 94.78 41.22 297.86 -53.87%
DY 0.00 0.00 8.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.08 0.07 0.06 0.06 0.06 0.04 45.07%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 24/11/04 27/08/04 25/05/04 01/04/04 19/11/03 25/09/03 27/05/03 -
Price 0.11 0.13 0.12 0.12 0.09 0.09 0.07 -
P/RPS 0.13 0.32 0.09 0.12 0.14 0.30 0.06 67.20%
P/EPS 0.91 2.41 0.50 0.71 1.06 2.43 0.34 92.42%
EY 109.91 41.54 198.11 141.58 94.78 41.22 297.86 -48.46%
DY 0.00 0.00 8.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.07 0.07 0.06 0.06 0.04 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment