[VELOCITY] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 14.99%
YoY- -159.6%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,225 13,844 11,333 8,183 2,299 27,605 22,368 -78.50%
PBT -750 -6,804 -1,778 -565 -695 -1,803 1,614 -
Tax -159 -124 -124 -87 -72 -118 -796 -65.79%
NP -909 -6,928 -1,902 -652 -767 -1,921 818 -
-
NP to SH -909 -6,928 -1,902 -652 -767 -1,921 818 -
-
Tax Rate - - - - - - 49.32% -
Total Cost 3,134 20,772 13,235 8,835 3,066 29,526 21,550 -72.31%
-
Net Worth 92,426 75,445 78,702 76,805 77,090 64,392 36,820 84.59%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 92,426 75,445 78,702 76,805 77,090 64,392 36,820 84.59%
NOSH 171,509 138,560 135,857 130,400 130,000 107,374 104,871 38.76%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -40.85% -50.04% -16.78% -7.97% -33.36% -6.96% 3.66% -
ROE -0.98% -9.18% -2.42% -0.85% -0.99% -2.98% 2.22% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.30 9.99 8.34 6.28 1.77 25.71 21.33 -84.48%
EPS -0.53 -5.00 -1.40 -0.50 -0.59 -1.79 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5389 0.5445 0.5793 0.589 0.593 0.5997 0.3511 33.02%
Adjusted Per Share Value based on latest NOSH - 127,777
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.16 1.00 0.82 0.59 0.17 2.00 1.62 -78.60%
EPS -0.07 -0.50 -0.14 -0.05 -0.06 -0.14 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0669 0.0546 0.057 0.0556 0.0558 0.0466 0.0267 84.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.64 0.695 0.625 0.61 0.60 0.60 0.66 -
P/RPS 49.33 6.96 7.49 9.72 33.93 2.33 3.09 532.95%
P/EPS -120.75 -13.90 -44.64 -122.00 -101.69 -33.54 84.62 -
EY -0.83 -7.19 -2.24 -0.82 -0.98 -2.98 1.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.28 1.08 1.04 1.01 1.00 1.88 -26.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 27/11/17 29/08/17 29/05/17 27/02/17 28/11/16 26/08/16 27/05/16 -
Price 0.67 0.65 0.735 0.62 0.595 0.60 0.59 -
P/RPS 51.65 6.51 8.81 9.88 33.65 2.33 2.77 601.91%
P/EPS -126.42 -13.00 -52.50 -124.00 -100.85 -33.54 75.64 -
EY -0.79 -7.69 -1.90 -0.81 -0.99 -2.98 1.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.19 1.27 1.05 1.00 1.00 1.68 -18.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment