[DOMINAN] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 111.65%
YoY- 1.15%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 149,705 572,650 427,083 273,698 137,828 540,573 414,915 -49.34%
PBT 6,760 29,646 20,598 11,753 5,631 17,669 16,253 -44.31%
Tax -1,628 -6,193 -4,852 -2,794 -1,388 -5,357 -4,076 -45.79%
NP 5,132 23,453 15,746 8,959 4,243 12,312 12,177 -43.81%
-
NP to SH 5,017 22,944 15,363 8,631 4,078 12,337 12,229 -44.81%
-
Tax Rate 24.08% 20.89% 23.56% 23.77% 24.65% 30.32% 25.08% -
Total Cost 144,573 549,197 411,337 264,739 133,585 528,261 402,738 -49.52%
-
Net Worth 249,199 244,295 239,273 234,340 231,141 225,958 229,396 5.68%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 3,300 8,253 6,600 4,125 1,651 6,597 4,951 -23.71%
Div Payout % 65.79% 35.97% 42.96% 47.80% 40.49% 53.48% 40.49% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 249,199 244,295 239,273 234,340 231,141 225,958 229,396 5.68%
NOSH 165,032 165,064 165,016 165,028 165,101 164,933 165,033 -0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.43% 4.10% 3.69% 3.27% 3.08% 2.28% 2.93% -
ROE 2.01% 9.39% 6.42% 3.68% 1.76% 5.46% 5.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 90.71 346.92 258.81 165.85 83.48 327.75 251.41 -49.35%
EPS 3.04 13.90 9.31 5.23 2.47 7.48 7.41 -44.81%
DPS 2.00 5.00 4.00 2.50 1.00 4.00 3.00 -23.70%
NAPS 1.51 1.48 1.45 1.42 1.40 1.37 1.39 5.68%
Adjusted Per Share Value based on latest NOSH - 164,963
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 90.60 346.56 258.46 165.64 83.41 327.14 251.10 -49.34%
EPS 3.04 13.89 9.30 5.22 2.47 7.47 7.40 -44.76%
DPS 2.00 4.99 3.99 2.50 1.00 3.99 3.00 -23.70%
NAPS 1.5081 1.4784 1.448 1.4182 1.3988 1.3675 1.3883 5.67%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 1.21 1.23 1.17 1.12 1.17 1.15 -
P/RPS 1.41 0.35 0.48 0.71 1.34 0.36 0.46 111.15%
P/EPS 42.11 8.71 13.21 22.37 45.34 15.64 15.52 94.65%
EY 2.38 11.49 7.57 4.47 2.21 6.39 6.44 -48.53%
DY 1.56 4.13 3.25 2.14 0.89 3.42 2.61 -29.06%
P/NAPS 0.85 0.82 0.85 0.82 0.80 0.85 0.83 1.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 -
Price 1.27 1.22 1.19 1.15 1.12 1.13 1.18 -
P/RPS 1.40 0.35 0.46 0.69 1.34 0.34 0.47 107.16%
P/EPS 41.78 8.78 12.78 21.99 45.34 15.11 15.92 90.37%
EY 2.39 11.39 7.82 4.55 2.21 6.62 6.28 -47.51%
DY 1.57 4.10 3.36 2.17 0.89 3.54 2.54 -27.45%
P/NAPS 0.84 0.82 0.82 0.81 0.80 0.82 0.85 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment