[DOMINAN] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[DOMINAN] DOMINANT ENTERPRISE BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 5.96%
YoY- -43.98%
Quarter Report
Latest QR
Upcoming QR
DOMINAN's Result
DOMINAN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 584,527 572,650 552,741 544,445 551,370 540,573 558,548 3.08%
PBT 30,775 29,646 22,014 18,208 17,246 17,669 28,947 4.17%
Tax -6,432 -6,192 -6,132 -5,412 -5,377 -5,357 -7,140 -6.73%
NP 24,343 23,454 15,882 12,796 11,869 12,312 21,807 7.61%
-
NP to SH 23,884 22,945 15,472 12,435 11,736 12,337 21,800 6.28%
-
Tax Rate 20.90% 20.89% 27.86% 29.72% 31.18% 30.32% 24.67% -
Total Cost 560,184 549,196 536,859 531,649 539,501 528,261 536,741 2.89%
-
Net Worth 249,199 244,441 239,285 234,248 231,141 211,371 229,349 5.69%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 9,902 8,252 8,143 7,318 6,490 6,216 6,048 38.95%
Div Payout % 41.46% 35.97% 52.64% 58.85% 55.31% 50.39% 27.74% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 249,199 244,441 239,285 234,248 231,141 211,371 229,349 5.69%
NOSH 165,032 165,163 165,024 164,963 165,101 154,285 164,999 0.01%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.16% 4.10% 2.87% 2.35% 2.15% 2.28% 3.90% -
ROE 9.58% 9.39% 6.47% 5.31% 5.08% 5.84% 9.51% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 354.19 346.72 334.94 330.04 333.96 350.37 338.51 3.06%
EPS 14.47 13.89 9.38 7.54 7.11 8.00 13.21 6.26%
DPS 6.00 5.00 4.93 4.44 3.93 4.03 3.67 38.82%
NAPS 1.51 1.48 1.45 1.42 1.40 1.37 1.39 5.68%
Adjusted Per Share Value based on latest NOSH - 164,963
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 353.74 346.56 334.51 329.49 333.68 327.14 338.02 3.07%
EPS 14.45 13.89 9.36 7.53 7.10 7.47 13.19 6.27%
DPS 5.99 4.99 4.93 4.43 3.93 3.76 3.66 38.91%
NAPS 1.5081 1.4793 1.4481 1.4176 1.3988 1.2792 1.388 5.69%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.28 1.21 1.23 1.17 1.12 1.17 1.15 -
P/RPS 0.36 0.35 0.37 0.35 0.34 0.33 0.34 3.88%
P/EPS 8.84 8.71 13.12 15.52 15.76 14.63 8.70 1.07%
EY 11.31 11.48 7.62 6.44 6.35 6.83 11.49 -1.04%
DY 4.69 4.13 4.01 3.79 3.51 3.44 3.19 29.32%
P/NAPS 0.85 0.82 0.85 0.82 0.80 0.85 0.83 1.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 28/08/17 25/05/17 24/02/17 24/11/16 22/08/16 26/05/16 25/02/16 -
Price 1.27 1.22 1.19 1.15 1.12 1.13 1.18 -
P/RPS 0.36 0.35 0.36 0.35 0.34 0.32 0.35 1.89%
P/EPS 8.78 8.78 12.69 15.26 15.76 14.13 8.93 -1.12%
EY 11.40 11.39 7.88 6.55 6.35 7.08 11.20 1.18%
DY 4.72 4.10 4.15 3.86 3.51 3.57 3.11 32.09%
P/NAPS 0.84 0.82 0.82 0.81 0.80 0.82 0.85 -0.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment