[TOYOVEN] QoQ Cumulative Quarter Result on 31-Mar-2020 [#3]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
18-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 7.77%
YoY- 34.83%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 39,972 0 98,856 83,628 64,372 41,565 20,776 54.38%
PBT 2,908 -1 7,078 7,680 6,918 2,764 2,403 13.49%
Tax -764 0 -1,358 -1,204 -909 -399 -313 80.79%
NP 2,144 -1 5,720 6,476 6,009 2,365 2,090 1.70%
-
NP to SH 2,144 -1 5,720 6,476 6,009 2,365 2,090 1.70%
-
Tax Rate 26.27% - 19.19% 15.68% 13.14% 14.44% 13.03% -
Total Cost 37,828 1 93,136 77,152 58,363 39,200 18,686 59.68%
-
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 2,140 - 4,280 - -
Div Payout % - - - 33.05% - 180.97% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 123,049 0 123,049 123,049 125,189 121,979 123,049 0.00%
NOSH 107,000 107,000 107,000 107,000 107,000 107,000 107,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 5.36% 0.00% 5.79% 7.74% 9.33% 5.69% 10.06% -
ROE 1.74% 0.00% 4.65% 5.26% 4.80% 1.94% 1.70% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 37.36 0.00 92.39 78.16 60.16 38.85 19.42 54.37%
EPS 2.00 0.00 5.35 6.05 5.62 2.21 1.95 1.69%
DPS 0.00 0.00 0.00 2.00 0.00 4.00 0.00 -
NAPS 1.15 0.00 1.15 1.15 1.17 1.14 1.15 0.00%
Adjusted Per Share Value based on latest NOSH - 107,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 30.08 0.00 74.38 62.93 48.44 31.28 15.63 54.41%
EPS 1.61 0.00 4.30 4.87 4.52 1.78 1.57 1.68%
DPS 0.00 0.00 0.00 1.61 0.00 3.22 0.00 -
NAPS 0.9259 0.00 0.9259 0.9259 0.942 0.9178 0.9259 0.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.69 0.70 0.605 0.62 0.75 0.64 0.715 -
P/RPS 4.52 0.00 0.65 0.79 1.25 1.65 3.68 14.61%
P/EPS 84.34 -74,900.00 11.32 10.24 13.35 28.96 36.61 73.99%
EY 1.19 0.00 8.84 9.76 7.49 3.45 2.73 -42.36%
DY 0.00 0.00 0.00 3.23 0.00 6.25 0.00 -
P/NAPS 1.47 0.00 0.53 0.54 0.64 0.56 0.62 77.34%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 30/11/20 28/08/20 18/06/20 27/02/20 29/11/19 30/08/19 -
Price 2.60 0.78 0.90 0.60 0.70 0.715 0.775 -
P/RPS 6.96 0.00 0.97 0.77 1.16 1.84 3.99 44.66%
P/EPS 129.76 -83,460.00 16.84 9.91 12.46 32.35 39.68 119.52%
EY 0.77 0.00 5.94 10.09 8.02 3.09 2.52 -54.47%
DY 0.00 0.00 0.00 3.33 0.00 5.59 0.00 -
P/NAPS 2.26 0.00 0.78 0.52 0.60 0.63 0.67 124.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment