[CAB] QoQ Cumulative Quarter Result on 31-Mar-2020 [#2]

Stock
[CAB] CAB CAKARAN CORPORATION BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Mar-2020 [#2]
Profit Trend
QoQ- -57.52%
YoY- -179.13%
Quarter Report
Latest QR
Upcoming QR
CAB's Result
CAB's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 433,165 1,680,487 1,233,625 857,855 448,202 1,752,186 1,308,442 -51.98%
PBT -6,856 -3,477 -9,143 -21,841 -13,188 14,791 8,665 -
Tax -1,173 -7,494 -5,063 -1,298 212 -10,757 -5,467 -63.99%
NP -8,029 -10,971 -14,206 -23,139 -12,976 4,034 3,198 -
-
NP to SH -3,587 2,871 -2,911 -12,389 -7,865 12,160 11,772 -
-
Tax Rate - - - - - 72.73% 63.09% -
Total Cost 441,194 1,691,458 1,247,831 880,994 461,178 1,748,152 1,305,244 -51.31%
-
Net Worth 455,375 462,275 455,375 443,067 442,092 453,698 464,420 -1.29%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 455,375 462,275 455,375 443,067 442,092 453,698 464,420 -1.29%
NOSH 690,508 690,508 690,508 690,508 661,631 658,692 657,111 3.34%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -1.85% -0.65% -1.15% -2.70% -2.90% 0.23% 0.24% -
ROE -0.79% 0.62% -0.64% -2.80% -1.78% 2.68% 2.53% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 62.78 243.56 178.80 125.85 67.93 266.48 200.03 -53.65%
EPS -0.52 0.42 -0.43 -1.85 -1.19 1.87 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.67 0.66 0.65 0.67 0.69 0.71 -4.73%
Adjusted Per Share Value based on latest NOSH - 690,508
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 61.77 239.65 175.92 122.34 63.92 249.88 186.59 -51.98%
EPS -0.51 0.41 -0.42 -1.77 -1.12 1.73 1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6494 0.6592 0.6494 0.6319 0.6305 0.647 0.6623 -1.29%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.495 0.365 0.395 0.27 0.41 0.415 0.51 -
P/RPS 0.79 0.15 0.22 0.21 0.60 0.16 0.25 114.59%
P/EPS -95.21 87.72 -93.62 -14.86 -34.40 22.44 28.34 -
EY -1.05 1.14 -1.07 -6.73 -2.91 4.46 3.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.60 0.42 0.61 0.60 0.72 2.74%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 27/11/20 27/08/20 12/06/20 27/02/20 28/11/19 30/08/19 -
Price 0.44 0.395 0.40 0.305 0.355 0.44 0.47 -
P/RPS 0.70 0.16 0.22 0.24 0.52 0.17 0.23 109.30%
P/EPS -84.63 94.93 -94.81 -16.78 -29.78 23.79 26.12 -
EY -1.18 1.05 -1.05 -5.96 -3.36 4.20 3.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.61 0.47 0.53 0.64 0.66 1.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment