[LAGENDA] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 1259.31%
YoY- 1738.8%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 399,225 228,702 696,149 423,564 30,688 20,232 71,825 214.11%
PBT 136,225 78,174 212,413 129,725 9,140 5,776 13,707 362.89%
Tax -37,731 -22,602 -62,341 -35,326 -2,195 -1,417 -6,016 240.47%
NP 98,494 55,572 150,072 94,399 6,945 4,359 7,691 448.22%
-
NP to SH 98,498 55,576 140,903 94,404 6,945 4,359 7,691 448.24%
-
Tax Rate 27.70% 28.91% 29.35% 27.23% 24.02% 24.53% 43.89% -
Total Cost 300,731 173,130 546,077 329,165 23,743 15,873 64,134 180.41%
-
Net Worth 797,102 744,045 618,082 578,228 83,858 82,600 53,564 506.00%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 23,444 - 6,230 - - - - -
Div Payout % 23.80% - 4.42% - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 797,102 744,045 618,082 578,228 83,858 82,600 53,564 506.00%
NOSH 818,489 818,489 483,489 483,489 2,837,229 2,837,229 2,678,229 -54.66%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 24.67% 24.30% 21.56% 22.29% 22.63% 21.55% 10.71% -
ROE 12.36% 7.47% 22.80% 16.33% 8.28% 5.28% 14.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 51.09 30.74 279.32 248.32 1.10 0.73 2.68 614.90%
EPS 12.60 7.47 60.22 55.34 0.25 0.16 0.29 1138.73%
DPS 3.00 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 2.48 3.39 0.03 0.03 0.02 1278.54%
Adjusted Per Share Value based on latest NOSH - 483,489
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 47.64 27.29 83.07 50.54 3.66 2.41 8.57 214.13%
EPS 11.75 6.63 16.81 11.26 0.83 0.52 0.92 447.23%
DPS 2.80 0.00 0.74 0.00 0.00 0.00 0.00 -
NAPS 0.9511 0.8878 0.7375 0.69 0.1001 0.0986 0.0639 506.08%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.27 1.54 1.21 0.83 0.025 0.025 0.03 -
P/RPS 2.49 5.01 0.43 0.33 2.28 3.40 1.12 70.42%
P/EPS 10.08 20.62 2.14 1.50 10.06 15.79 10.45 -2.37%
EY 9.92 4.85 46.72 66.68 9.94 6.33 9.57 2.42%
DY 2.36 0.00 2.07 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.54 0.49 0.24 0.83 0.83 1.50 -11.45%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 17/08/21 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 -
Price 1.26 1.38 1.67 1.06 0.935 0.025 0.03 -
P/RPS 2.47 4.49 0.60 0.43 85.17 3.40 1.12 69.50%
P/EPS 10.00 18.48 2.95 1.92 376.33 15.79 10.45 -2.89%
EY 10.00 5.41 33.85 52.21 0.27 6.33 9.57 2.97%
DY 2.38 0.00 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.38 0.67 0.31 31.17 0.83 1.50 -11.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment