[LAGENDA] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 59.33%
YoY- 1297.38%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 228,702 696,149 423,564 30,688 20,232 71,825 124,854 49.65%
PBT 78,174 212,413 129,725 9,140 5,776 13,707 7,566 373.71%
Tax -22,602 -62,341 -35,326 -2,195 -1,417 -6,016 -2,432 341.43%
NP 55,572 150,072 94,399 6,945 4,359 7,691 5,134 388.61%
-
NP to SH 55,576 140,903 94,404 6,945 4,359 7,691 5,134 388.64%
-
Tax Rate 28.91% 29.35% 27.23% 24.02% 24.53% 43.89% 32.14% -
Total Cost 173,130 546,077 329,165 23,743 15,873 64,134 119,720 27.85%
-
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 6,230 - - - - - -
Div Payout % - 4.42% - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 744,045 618,082 578,228 83,858 82,600 53,564 53,564 476.92%
NOSH 818,489 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 -54.59%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 24.30% 21.56% 22.29% 22.63% 21.55% 10.71% 4.11% -
ROE 7.47% 22.80% 16.33% 8.28% 5.28% 14.36% 9.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 30.74 279.32 248.32 1.10 0.73 2.68 4.66 251.32%
EPS 7.47 60.22 55.34 0.25 0.16 0.29 0.19 1053.65%
DPS 0.00 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 2.48 3.39 0.03 0.03 0.02 0.02 1253.98%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.29 83.07 50.54 3.66 2.41 8.57 14.90 49.64%
EPS 6.63 16.81 11.26 0.83 0.52 0.92 0.61 389.95%
DPS 0.00 0.74 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8878 0.7375 0.69 0.1001 0.0986 0.0639 0.0639 477.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.54 1.21 0.83 0.025 0.025 0.03 0.03 -
P/RPS 5.01 0.43 0.33 2.28 3.40 1.12 0.64 293.75%
P/EPS 20.62 2.14 1.50 10.06 15.79 10.45 15.65 20.16%
EY 4.85 46.72 66.68 9.94 6.33 9.57 6.39 -16.77%
DY 0.00 2.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.49 0.24 0.83 0.83 1.50 1.50 1.76%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 -
Price 1.38 1.67 1.06 0.935 0.025 0.03 0.03 -
P/RPS 4.49 0.60 0.43 85.17 3.40 1.12 0.64 266.04%
P/EPS 18.48 2.95 1.92 376.33 15.79 10.45 15.65 11.70%
EY 5.41 33.85 52.21 0.27 6.33 9.57 6.39 -10.49%
DY 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.67 0.31 31.17 0.83 1.50 1.50 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment