[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
15-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -43.32%
YoY- 2912.26%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 696,149 423,564 30,688 20,232 71,825 124,854 76,297 333.73%
PBT 212,413 129,725 9,140 5,776 13,707 7,566 1,565 2502.04%
Tax -62,341 -35,326 -2,195 -1,417 -6,016 -2,432 -1,068 1386.33%
NP 150,072 94,399 6,945 4,359 7,691 5,134 497 4323.64%
-
NP to SH 140,903 94,404 6,945 4,359 7,691 5,134 497 4142.38%
-
Tax Rate 29.35% 27.23% 24.02% 24.53% 43.89% 32.14% 68.24% -
Total Cost 546,077 329,165 23,743 15,873 64,134 119,720 75,800 270.78%
-
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 6,230 - - - - - - -
Div Payout % 4.42% - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 618,082 578,228 83,858 82,600 53,564 53,564 53,564 406.87%
NOSH 483,489 483,489 2,837,229 2,837,229 2,678,229 2,678,229 2,678,229 -67.89%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 21.56% 22.29% 22.63% 21.55% 10.71% 4.11% 0.65% -
ROE 22.80% 16.33% 8.28% 5.28% 14.36% 9.58% 0.93% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 279.32 248.32 1.10 0.73 2.68 4.66 2.85 1996.38%
EPS 60.22 55.34 0.25 0.16 0.29 0.19 0.02 20251.61%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 3.39 0.03 0.03 0.02 0.02 0.02 2350.59%
Adjusted Per Share Value based on latest NOSH - 2,837,229
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 83.14 50.59 3.66 2.42 8.58 14.91 9.11 333.79%
EPS 16.83 11.27 0.83 0.52 0.92 0.61 0.06 4112.47%
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7382 0.6906 0.1002 0.0986 0.064 0.064 0.064 406.73%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.21 0.83 0.025 0.025 0.03 0.03 0.03 -
P/RPS 0.43 0.33 2.28 3.40 1.12 0.64 1.05 -44.70%
P/EPS 2.14 1.50 10.06 15.79 10.45 15.65 161.66 -94.33%
EY 46.72 66.68 9.94 6.33 9.57 6.39 0.62 1660.83%
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.24 0.83 0.83 1.50 1.50 1.50 -52.40%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 20/11/20 24/08/20 15/06/20 26/02/20 25/11/19 26/08/19 -
Price 1.67 1.06 0.935 0.025 0.03 0.03 0.03 -
P/RPS 0.60 0.43 85.17 3.40 1.12 0.64 1.05 -31.02%
P/EPS 2.95 1.92 376.33 15.79 10.45 15.65 161.66 -92.98%
EY 33.85 52.21 0.27 6.33 9.57 6.39 0.62 1321.82%
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.31 31.17 0.83 1.50 1.50 1.50 -41.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment