[LAGENDA] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -314.44%
YoY- -1674.25%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 28,651 26,523 22,128 26,872 28,546 28,423 27,888 1.81%
PBT -3,230 -2,762 -4,968 -16,740 -3,995 44 170 -
Tax -391 0 0 204 5 0 0 -
NP -3,621 -2,762 -4,968 -16,536 -3,990 44 170 -
-
NP to SH -3,621 -2,762 -4,968 -16,536 -3,990 44 170 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 32,272 29,285 27,096 43,408 32,536 28,379 27,718 10.66%
-
Net Worth 80,346 80,346 54,382 43,303 60,454 26,399 42,500 52.83%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 80,346 80,346 54,382 43,303 60,454 26,399 42,500 52.83%
NOSH 2,678,229 2,678,229 2,678,229 2,678,229 1,209,090 440,000 850,000 114.77%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -12.64% -10.41% -22.45% -61.54% -13.98% 0.15% 0.61% -
ROE -4.51% -3.44% -9.14% -38.19% -6.60% 0.17% 0.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.07 0.99 1.22 1.86 2.36 6.46 3.28 -52.57%
EPS -0.14 -0.10 -0.27 -1.15 -0.33 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.05 0.06 0.05 -28.84%
Adjusted Per Share Value based on latest NOSH - 2,678,229
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.42 3.16 2.64 3.21 3.41 3.39 3.33 1.79%
EPS -0.43 -0.33 -0.59 -1.97 -0.48 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0959 0.0959 0.0649 0.0517 0.0721 0.0315 0.0507 52.88%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.04 0.03 0.035 0.035 0.03 0.025 0.04 -
P/RPS 3.74 3.03 2.87 1.88 1.27 0.39 1.22 110.88%
P/EPS -29.59 -29.09 -12.77 -3.06 -9.09 250.00 200.00 -
EY -3.38 -3.44 -7.83 -32.73 -11.00 0.40 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.00 1.17 1.17 0.60 0.42 0.80 40.29%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 21/11/18 28/08/18 28/05/18 28/02/18 24/11/17 09/08/17 26/05/17 -
Price 0.03 0.03 0.035 0.035 0.035 0.025 0.035 -
P/RPS 2.80 3.03 2.87 1.88 1.48 0.39 1.07 89.78%
P/EPS -22.19 -29.09 -12.77 -3.06 -10.61 250.00 175.00 -
EY -4.51 -3.44 -7.83 -32.73 -9.43 0.40 0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.00 1.17 1.17 0.70 0.42 0.70 26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment