[LAGENDA] YoY Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -303.48%
YoY- -8225.6%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 696,149 71,825 108,232 111,729 112,980 119,550 157,077 28.13%
PBT 212,413 13,707 -25,513 -20,523 96 -11,627 -10,738 -
Tax -62,341 -6,016 -946 209 154 874 563 -
NP 150,072 7,691 -26,459 -20,314 250 -10,753 -10,175 -
-
NP to SH 140,903 7,691 -26,459 -20,314 250 -10,753 -10,175 -
-
Tax Rate 29.35% 43.89% - - -160.42% - - -
Total Cost 546,077 64,134 134,691 132,043 112,730 130,303 167,252 21.77%
-
Net Worth 618,082 53,564 53,564 43,303 49,999 46,084 53,912 50.10%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 6,230 - - - - - - -
Div Payout % 4.42% - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 618,082 53,564 53,564 43,303 49,999 46,084 53,912 50.10%
NOSH 483,489 2,678,229 2,678,229 2,678,229 833,333 768,071 673,907 -5.37%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 21.56% 10.71% -24.45% -18.18% 0.22% -8.99% -6.48% -
ROE 22.80% 14.36% -49.40% -46.91% 0.50% -23.33% -18.87% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 279.32 2.68 4.04 7.74 13.56 15.56 23.31 51.21%
EPS 60.22 0.29 -0.99 -1.41 0.03 -1.40 -1.51 -
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 0.02 0.02 0.03 0.06 0.06 0.08 77.14%
Adjusted Per Share Value based on latest NOSH - 2,678,229
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 83.07 8.57 12.91 13.33 13.48 14.27 18.74 28.13%
EPS 16.81 0.92 -3.16 -2.42 0.03 -1.28 -1.21 -
DPS 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7375 0.0639 0.0639 0.0517 0.0597 0.055 0.0643 50.11%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.21 0.03 0.03 0.035 0.045 0.055 0.075 -
P/RPS 0.43 1.12 0.74 0.45 0.33 0.35 0.32 5.04%
P/EPS 2.14 10.45 -3.04 -2.49 150.00 -3.93 -4.97 -
EY 46.72 9.57 -32.93 -40.21 0.67 -25.45 -20.13 -
DY 2.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.50 1.50 1.17 0.75 0.92 0.94 -10.28%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 22/02/21 26/02/20 26/02/19 28/02/18 27/02/17 29/02/16 24/02/15 -
Price 1.67 0.03 0.03 0.035 0.04 0.05 0.07 -
P/RPS 0.60 1.12 0.74 0.45 0.30 0.32 0.30 12.23%
P/EPS 2.95 10.45 -3.04 -2.49 133.33 -3.57 -4.64 -
EY 33.85 9.57 -32.93 -40.21 0.75 -28.00 -21.57 -
DY 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.50 1.50 1.17 0.67 0.83 0.88 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment