[LAGENDA] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 23.76%
YoY- -367.48%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 93,432 68,548 42,898 22,070 84,239 61,299 40,363 74.54%
PBT -20,415 -12,247 -12,337 -7,461 -9,800 6,248 -3,878 201.09%
Tax 14 0 0 0 14 -12,496 0 -
NP -20,401 -12,247 -12,337 -7,461 -9,786 -6,248 -3,878 200.96%
-
NP to SH -20,401 -12,247 -12,337 -7,461 -9,786 -6,248 -3,878 200.96%
-
Tax Rate - - - - - 200.00% - -
Total Cost 113,833 80,795 55,235 29,531 94,025 67,547 44,241 87.23%
-
Net Worth 24,002 30,397 16,001 20,791 27,996 32,000 34,382 -21.21%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 24,002 30,397 16,001 20,791 27,996 32,000 34,382 -21.21%
NOSH 80,008 79,993 80,006 79,967 79,991 80,000 79,958 0.04%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -21.84% -17.87% -28.76% -33.81% -11.62% -10.19% -9.61% -
ROE -85.00% -40.29% -77.10% -35.88% -34.95% -19.53% -11.28% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.78 85.69 53.62 27.60 105.31 76.62 50.48 74.47%
EPS -25.50 -15.31 -15.42 -9.33 -12.23 -7.81 -4.85 200.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.38 0.20 0.26 0.35 0.40 0.43 -21.25%
Adjusted Per Share Value based on latest NOSH - 79,967
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.15 8.18 5.12 2.63 10.05 7.31 4.82 74.46%
EPS -2.43 -1.46 -1.47 -0.89 -1.17 -0.75 -0.46 201.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0363 0.0191 0.0248 0.0334 0.0382 0.041 -21.25%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.15 0.17 0.22 0.18 0.28 0.27 0.22 -
P/RPS 0.13 0.20 0.41 0.65 0.27 0.35 0.44 -55.47%
P/EPS -0.59 -1.11 -1.43 -1.93 -2.29 -3.46 -4.54 -74.18%
EY -169.99 -90.06 -70.09 -51.83 -43.69 -28.93 -22.05 287.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 1.10 0.69 0.80 0.68 0.51 -1.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 22/02/08 30/11/07 30/08/07 -
Price 0.22 0.16 0.22 0.19 0.22 0.30 0.22 -
P/RPS 0.19 0.19 0.41 0.69 0.21 0.39 0.44 -42.72%
P/EPS -0.86 -1.05 -1.43 -2.04 -1.80 -3.84 -4.54 -66.84%
EY -115.90 -95.69 -70.09 -49.11 -55.61 -26.03 -22.05 200.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 1.10 0.73 0.63 0.75 0.51 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment