[LAGENDA] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[LAGENDA] LAGENDA PROPERTIES BERHAD
Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -64.51%
YoY- 10.89%
Quarter Report
Latest QR
Upcoming QR
LAGENDA's Result
LAGENDA's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 93,434 91,946 87,230 85,566 84,695 81,837 77,708 13.01%
PBT -20,428 -15,071 -17,518 -14,924 -9,059 -9,982 -12,268 40.26%
Tax 14 -33 -33 -33 -33 0 0 -
NP -20,414 -15,104 -17,551 -14,957 -9,092 -9,982 -12,268 40.20%
-
NP to SH -20,414 -15,104 -17,551 -14,957 -9,092 -9,982 -12,268 40.20%
-
Tax Rate - - - - - - - -
Total Cost 113,848 107,050 104,781 100,523 93,787 91,819 89,976 16.90%
-
Net Worth 24,007 29,259 15,986 20,791 28,759 32,027 34,430 -21.28%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 24,007 29,259 15,986 20,791 28,759 32,027 34,430 -21.28%
NOSH 80,024 76,999 79,934 79,967 79,887 80,067 80,070 -0.03%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -21.85% -16.43% -20.12% -17.48% -10.73% -12.20% -15.79% -
ROE -85.03% -51.62% -109.78% -71.94% -31.61% -31.17% -35.63% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.76 119.41 109.13 107.00 106.02 102.21 97.05 13.05%
EPS -25.51 -19.62 -21.96 -18.70 -11.38 -12.47 -15.32 40.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.38 0.20 0.26 0.36 0.40 0.43 -21.25%
Adjusted Per Share Value based on latest NOSH - 79,967
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.15 10.97 10.41 10.21 10.11 9.77 9.27 13.03%
EPS -2.44 -1.80 -2.09 -1.78 -1.08 -1.19 -1.46 40.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0286 0.0349 0.0191 0.0248 0.0343 0.0382 0.0411 -21.38%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.15 0.17 0.22 0.18 0.28 0.27 0.22 -
P/RPS 0.13 0.14 0.20 0.17 0.26 0.26 0.23 -31.52%
P/EPS -0.59 -0.87 -1.00 -0.96 -2.46 -2.17 -1.44 -44.68%
EY -170.06 -115.39 -99.80 -103.91 -40.65 -46.17 -69.64 80.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 1.10 0.69 0.78 0.68 0.51 -1.30%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 22/02/08 30/11/07 30/08/07 -
Price 0.22 0.16 0.22 0.19 0.22 0.30 0.22 -
P/RPS 0.19 0.13 0.20 0.18 0.21 0.29 0.23 -11.90%
P/EPS -0.86 -0.82 -1.00 -1.02 -1.93 -2.41 -1.44 -28.97%
EY -115.95 -122.60 -99.80 -98.44 -51.73 -41.56 -69.64 40.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.42 1.10 0.73 0.61 0.75 0.51 26.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment