[ARBB] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -391.76%
YoY- 92.24%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 25,194 16,582 4,355 28,831 24,419 19,353 13,235 53.41%
PBT 233 -590 -776 -636 -20 583 488 -38.82%
Tax 0 0 0 -200 -150 -100 -50 -
NP 233 -590 -776 -836 -170 483 438 -34.27%
-
NP to SH 233 -590 -776 -836 -170 483 438 -34.27%
-
Tax Rate 0.00% - - - - 17.15% 10.25% -
Total Cost 24,961 17,172 5,131 29,667 24,589 18,870 12,797 55.92%
-
Net Worth 37,271 36,660 36,660 37,271 37,882 38,492 38,492 -2.12%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 37,271 36,660 36,660 37,271 37,882 38,492 38,492 -2.12%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.92% -3.56% -17.82% -2.90% -0.70% 2.50% 3.31% -
ROE 0.63% -1.61% -2.12% -2.24% -0.45% 1.25% 1.14% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 41.23 27.14 7.13 47.19 39.97 31.67 21.66 53.41%
EPS 0.38 -0.97 -1.27 -1.37 -0.28 0.79 0.72 -34.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.60 0.61 0.62 0.63 0.63 -2.12%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.07 1.36 0.36 2.37 2.01 1.59 1.09 53.17%
EPS 0.02 -0.05 -0.06 -0.07 -0.01 0.04 0.04 -36.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0302 0.0302 0.0307 0.0312 0.0317 0.0317 -2.10%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.90 0.995 1.54 0.60 0.60 0.57 0.55 -
P/RPS 2.18 3.67 21.61 1.27 1.50 1.80 2.54 -9.66%
P/EPS 236.01 -103.04 -121.26 -43.85 -215.65 72.11 76.72 111.08%
EY 0.42 -0.97 -0.82 -2.28 -0.46 1.39 1.30 -52.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.66 2.57 0.98 0.97 0.90 0.87 42.36%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 01/09/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.91 1.00 0.87 1.24 0.62 0.57 0.60 -
P/RPS 2.21 3.68 12.21 2.63 1.55 1.80 2.77 -13.94%
P/EPS 238.63 -103.56 -68.50 -90.63 -222.84 72.11 83.70 100.68%
EY 0.42 -0.97 -1.46 -1.10 -0.45 1.39 1.19 -49.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.67 1.45 2.03 1.00 0.90 0.95 34.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment