[ARBB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[ARBB] ARB BERHAD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 139.49%
YoY- 237.06%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 9,055 5,740 35,036 25,194 16,582 4,355 28,831 -53.82%
PBT -260 300 -15,683 233 -590 -776 -636 -44.94%
Tax 0 0 90 0 0 0 -200 -
NP -260 300 -15,593 233 -590 -776 -836 -54.12%
-
NP to SH -260 300 -15,593 233 -590 -776 -836 -54.12%
-
Tax Rate - 0.00% - 0.00% - - - -
Total Cost 9,315 5,440 50,629 24,961 17,172 5,131 29,667 -53.83%
-
Net Worth 21,384 21,996 21,384 37,271 36,660 36,660 37,271 -30.97%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 21,384 21,996 21,384 37,271 36,660 36,660 37,271 -30.97%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.87% 5.23% -44.51% 0.92% -3.56% -17.82% -2.90% -
ROE -1.22% 1.36% -72.92% 0.63% -1.61% -2.12% -2.24% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.82 9.39 57.34 41.23 27.14 7.13 47.19 -53.83%
EPS -0.43 0.49 -25.52 0.38 -0.97 -1.27 -1.37 -53.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.36 0.35 0.61 0.60 0.60 0.61 -30.97%
Adjusted Per Share Value based on latest NOSH - 61,100
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.74 0.47 2.88 2.07 1.36 0.36 2.37 -54.00%
EPS -0.02 0.02 -1.28 0.02 -0.05 -0.06 -0.07 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0176 0.0181 0.0176 0.0307 0.0302 0.0302 0.0307 -31.01%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.35 0.42 0.405 0.90 0.995 1.54 0.60 -
P/RPS 2.36 4.47 0.71 2.18 3.67 21.61 1.27 51.20%
P/EPS -82.25 85.54 -1.59 236.01 -103.04 -121.26 -43.85 52.15%
EY -1.22 1.17 -63.01 0.42 -0.97 -0.82 -2.28 -34.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.16 1.48 1.66 2.57 0.98 1.35%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 23/05/17 28/02/17 30/11/16 01/09/16 31/05/16 29/02/16 -
Price 0.23 0.36 0.43 0.91 1.00 0.87 1.24 -
P/RPS 1.55 3.83 0.75 2.21 3.68 12.21 2.63 -29.72%
P/EPS -54.05 73.32 -1.68 238.63 -103.56 -68.50 -90.63 -29.17%
EY -1.85 1.36 -59.35 0.42 -0.97 -1.46 -1.10 41.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.00 1.23 1.49 1.67 1.45 2.03 -52.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment