[ARBB] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 10.27%
YoY- 126.04%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 4,355 28,831 24,419 19,353 13,235 27,612 22,051 -66.05%
PBT -776 -636 -20 583 488 -14,712 -3,080 -60.07%
Tax 0 -200 -150 -100 -50 3,932 -150 -
NP -776 -836 -170 483 438 -10,780 -3,230 -61.32%
-
NP to SH -776 -836 -170 483 438 -10,780 -3,230 -61.32%
-
Tax Rate - - - 17.15% 10.25% - - -
Total Cost 5,131 29,667 24,589 18,870 12,797 38,392 25,281 -65.43%
-
Net Worth 36,660 37,271 37,882 38,492 38,492 37,882 45,214 -13.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 36,660 37,271 37,882 38,492 38,492 37,882 45,214 -13.03%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -17.82% -2.90% -0.70% 2.50% 3.31% -39.04% -14.65% -
ROE -2.12% -2.24% -0.45% 1.25% 1.14% -28.46% -7.14% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.13 47.19 39.97 31.67 21.66 45.19 36.09 -66.04%
EPS -1.27 -1.37 -0.28 0.79 0.72 -17.64 -5.29 -61.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.62 0.63 0.63 0.62 0.74 -13.03%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 0.36 2.37 2.01 1.59 1.09 2.27 1.81 -65.89%
EPS -0.06 -0.07 -0.01 0.04 0.04 -0.89 -0.27 -63.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0307 0.0312 0.0317 0.0317 0.0312 0.0372 -12.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.54 0.60 0.60 0.57 0.55 0.54 0.615 -
P/RPS 21.61 1.27 1.50 1.80 2.54 1.19 1.70 443.83%
P/EPS -121.26 -43.85 -215.65 72.11 76.72 -3.06 -11.63 376.58%
EY -0.82 -2.28 -0.46 1.39 1.30 -32.67 -8.60 -79.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.98 0.97 0.90 0.87 0.87 0.83 112.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.87 1.24 0.62 0.57 0.60 0.55 0.57 -
P/RPS 12.21 2.63 1.55 1.80 2.77 1.22 1.58 290.39%
P/EPS -68.50 -90.63 -222.84 72.11 83.70 -3.12 -10.78 242.68%
EY -1.46 -1.10 -0.45 1.39 1.19 -32.08 -9.27 -70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.03 1.00 0.90 0.95 0.89 0.77 52.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment