[ARBB] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 100.32%
YoY- -98.52%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 2,381 402,732 391,871 360,257 241,253 155,479 67,841 -89.25%
PBT 259 -58,339 -20,743 18,718 11,434 8,565 3,737 -83.09%
Tax -24 22,825 7,533 1,823 855 -1,123 -384 -84.22%
NP 235 -35,514 -13,210 20,541 12,289 7,442 3,353 -82.97%
-
NP to SH 116 -35,859 -12,942 19,346 7,832 6,292 3,177 -88.97%
-
Tax Rate 9.27% - - -9.74% -7.48% 13.11% 10.28% -
Total Cost 2,146 438,246 405,081 339,716 228,964 148,037 64,488 -89.63%
-
Net Worth 212,012 196,609 389,299 413,587 389,259 377,094 377,094 -31.85%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 212,012 196,609 389,299 413,587 389,259 377,094 377,094 -31.85%
NOSH 1,249,801 1,235,989 1,216,656 1,216,434 1,216,434 1,216,434 1,216,434 1.81%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 9.87% -8.82% -3.37% 5.70% 5.09% 4.79% 4.94% -
ROE 0.05% -18.24% -3.32% 4.68% 2.01% 1.67% 0.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.19 32.77 32.21 29.62 19.83 12.78 5.58 -89.47%
EPS 0.01 -2.94 -1.06 1.59 0.64 0.52 0.26 -88.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.32 0.34 0.32 0.31 0.31 -32.97%
Adjusted Per Share Value based on latest NOSH - 1,249,801
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.19 32.22 31.35 28.83 19.30 12.44 5.43 -89.28%
EPS 0.01 -2.87 -1.04 1.55 0.63 0.50 0.25 -88.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.1573 0.3115 0.3309 0.3115 0.3017 0.3017 -31.86%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.04 0.085 0.09 0.095 0.11 0.125 0.11 -
P/RPS 20.95 0.26 0.28 0.32 0.55 0.98 1.97 382.89%
P/EPS 430.05 -2.91 -8.46 5.97 17.08 24.17 42.12 369.97%
EY 0.23 -34.33 -11.82 16.74 5.85 4.14 2.37 -78.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.53 0.28 0.28 0.34 0.40 0.35 -22.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 30/11/23 30/08/23 25/05/23 28/02/23 15/11/22 -
Price 0.035 0.055 0.095 0.09 0.105 0.105 0.125 -
P/RPS 18.33 0.17 0.29 0.30 0.53 0.82 2.24 305.55%
P/EPS 376.29 -1.88 -8.93 5.66 16.31 20.30 47.86 294.90%
EY 0.27 -53.06 -11.20 17.67 6.13 4.93 2.09 -74.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.30 0.26 0.33 0.34 0.40 -34.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment