[ARBB] YoY Quarter Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 647.66%
YoY- 524.74%
Quarter Report
View:
Show?
Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 119,004 176,173 72,459 44,996 6,920 1,638 9,841 46.74%
PBT 7,284 20,227 20,622 12,683 4,982 -1,963 -15,938 -
Tax 968 -18,575 -1,308 -154 -21 2 0 -
NP 8,252 1,652 19,314 12,529 4,961 -1,961 -15,938 -
-
NP to SH 11,514 1,843 19,743 12,787 4,961 -1,961 -15,938 -
-
Tax Rate -13.29% 91.83% 6.34% 1.21% 0.42% - - -
Total Cost 110,752 174,521 53,145 32,467 1,959 3,599 25,779 25.14%
-
Net Worth 413,587 377,094 181,969 110,128 23,523 17,718 21,384 57.74%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 413,587 377,094 181,969 110,128 23,523 17,718 21,384 57.74%
NOSH 1,216,434 1,216,434 454,366 289,472 67,210 61,100 61,100 58.45%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 6.93% 0.94% 26.66% 27.84% 71.69% -119.72% -161.96% -
ROE 2.78% 0.49% 10.85% 11.61% 21.09% -11.07% -74.53% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.78 14.48 15.93 15.53 10.30 2.68 16.11 -7.39%
EPS 0.95 0.15 4.34 4.41 7.38 -3.21 -26.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.31 0.40 0.38 0.35 0.29 0.35 -0.44%
Adjusted Per Share Value based on latest NOSH - 1,216,434
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 9.52 14.10 5.80 3.60 0.55 0.13 0.79 46.67%
EPS 0.92 0.15 1.58 1.02 0.40 -0.16 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3309 0.3017 0.1456 0.0881 0.0188 0.0142 0.0171 57.75%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.095 0.105 0.27 0.305 0.29 0.23 0.405 -
P/RPS 0.97 0.73 1.70 1.96 2.82 8.58 2.51 -13.61%
P/EPS 10.04 69.30 6.22 6.91 3.93 -7.17 -1.55 -
EY 9.96 1.44 16.07 14.47 25.45 -13.95 -64.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.68 0.80 0.83 0.79 1.16 -19.64%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/08/23 29/08/22 15/02/21 06/02/20 26/02/19 28/02/18 28/02/17 -
Price 0.09 0.13 0.335 0.275 0.35 0.215 0.43 -
P/RPS 0.92 0.90 2.10 1.77 3.40 8.02 2.67 -15.12%
P/EPS 9.51 85.80 7.72 6.23 4.74 -6.70 -1.65 -
EY 10.52 1.17 12.95 16.04 21.09 -14.93 -60.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.42 0.84 0.72 1.00 0.74 1.23 -21.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment