[IQZAN] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 54.94%
YoY- 827.27%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 25,586 22,048 23,512 20,524 19,137 16,287 16,939 31.74%
PBT 1,372 815 1,244 1,168 728 305 349 149.71%
Tax -237 -88 -318 31 -15 -13 -46 199.20%
NP 1,135 727 926 1,199 713 292 303 141.77%
-
NP to SH 1,022 653 809 1,224 790 235 572 47.40%
-
Tax Rate 17.27% 10.80% 25.56% -2.65% 2.06% 4.26% 13.18% -
Total Cost 24,451 21,321 22,586 19,325 18,424 15,995 16,636 29.36%
-
Net Worth 43,744 43,746 43,216 42,136 40,958 40,447 39,828 6.47%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 43,744 43,746 43,216 42,136 40,958 40,447 39,828 6.47%
NOSH 44,824 44,726 44,821 44,835 44,886 45,192 44,776 0.07%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.44% 3.30% 3.94% 5.84% 3.73% 1.79% 1.79% -
ROE 2.34% 1.49% 1.87% 2.90% 1.93% 0.58% 1.44% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 57.08 49.30 52.46 45.78 42.63 36.04 37.83 31.65%
EPS 2.28 1.46 2.73 2.73 1.76 0.52 1.28 47.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9759 0.9781 0.9642 0.9398 0.9125 0.895 0.8895 6.39%
Adjusted Per Share Value based on latest NOSH - 44,835
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 11.53 9.94 10.60 9.25 8.63 7.34 7.64 31.66%
EPS 0.46 0.29 0.36 0.55 0.36 0.11 0.26 46.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1972 0.1948 0.1899 0.1846 0.1823 0.1795 6.48%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 1.05 1.03 0.90 0.84 0.98 0.78 0.71 -
P/RPS 1.84 2.09 1.72 1.83 2.30 2.16 1.88 -1.42%
P/EPS 46.05 70.55 49.86 30.77 55.68 150.00 55.58 -11.81%
EY 2.17 1.42 2.01 3.25 1.80 0.67 1.80 13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.05 0.93 0.89 1.07 0.87 0.80 22.21%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 24/05/10 24/02/10 25/11/09 20/08/09 27/05/09 27/02/09 -
Price 1.07 1.00 1.02 0.91 0.84 1.01 0.70 -
P/RPS 1.87 2.03 1.94 1.99 1.97 2.80 1.85 0.72%
P/EPS 46.93 68.49 56.51 33.33 47.73 194.23 54.80 -9.84%
EY 2.13 1.46 1.77 3.00 2.10 0.51 1.82 11.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 1.06 0.97 0.92 1.13 0.79 24.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment