[IQZAN] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -57.5%
YoY- -88.12%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 44,652 26,940 11,895 53,251 41,473 26,526 12,261 136.52%
PBT -5,119 -3,973 -2,461 -11,897 -7,022 -4,751 -2,614 56.46%
Tax -78 -52 -26 616 27 -6 -43 48.68%
NP -5,197 -4,025 -2,487 -11,281 -6,995 -4,757 -2,657 56.33%
-
NP to SH -4,617 -3,586 -2,096 -9,562 -6,071 -4,219 -2,657 44.48%
-
Tax Rate - - - - - - - -
Total Cost 49,849 30,965 14,382 64,532 48,468 31,283 14,918 123.34%
-
Net Worth 40,527 39,638 41,062 41,569 45,908 47,734 48,039 -10.70%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 40,527 39,638 41,062 41,569 45,908 47,734 48,039 -10.70%
NOSH 43,846 41,843 41,836 40,409 40,419 40,411 40,196 5.95%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -11.64% -14.94% -20.91% -21.18% -16.87% -17.93% -21.67% -
ROE -11.39% -9.05% -5.10% -23.00% -13.22% -8.84% -5.53% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 101.84 64.38 28.43 131.78 102.61 65.64 30.50 123.23%
EPS -10.53 -8.57 -5.01 -23.56 -15.02 -10.44 -6.61 36.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9243 0.9473 0.9815 1.0287 1.1358 1.1812 1.1951 -15.72%
Adjusted Per Share Value based on latest NOSH - 40,628
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.13 12.14 5.36 24.00 18.69 11.96 5.53 136.44%
EPS -2.08 -1.62 -0.94 -4.31 -2.74 -1.90 -1.20 44.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.1787 0.1851 0.1874 0.2069 0.2152 0.2165 -10.69%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.83 0.87 1.18 1.11 1.32 1.59 1.85 -
P/RPS 0.82 1.35 4.15 0.84 1.29 2.42 6.07 -73.63%
P/EPS -7.88 -10.15 -23.55 -4.69 -8.79 -15.23 -27.99 -57.01%
EY -12.69 -9.85 -4.25 -21.32 -11.38 -6.57 -3.57 132.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.92 1.20 1.08 1.16 1.35 1.55 -30.37%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 27/08/07 30/05/07 27/02/07 29/11/06 23/08/06 09/06/06 -
Price 0.82 0.88 0.95 1.10 1.23 1.28 1.30 -
P/RPS 0.81 1.37 3.34 0.83 1.20 1.95 4.26 -66.90%
P/EPS -7.79 -10.27 -18.96 -4.65 -8.19 -12.26 -19.67 -46.04%
EY -12.84 -9.74 -5.27 -21.51 -12.21 -8.16 -5.08 85.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.93 0.97 1.07 1.08 1.08 1.09 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment