[IQZAN] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 45.37%
YoY- 3.11%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 95,458 61,227 28,057 99,420 73,141 47,634 22,048 165.40%
PBT 1,986 1,026 1,095 3,928 2,867 2,187 815 80.98%
Tax -636 -553 -235 -752 -468 -325 -88 273.35%
NP 1,350 473 860 3,176 2,399 1,862 727 51.02%
-
NP to SH 1,284 505 867 3,153 2,169 1,675 653 56.88%
-
Tax Rate 32.02% 53.90% 21.46% 19.14% 16.32% 14.86% 10.80% -
Total Cost 94,108 60,754 27,197 96,244 70,742 45,772 21,321 168.83%
-
Net Worth 46,569 45,579 46,175 45,185 44,226 43,706 43,746 4.25%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,569 45,579 46,175 45,185 44,226 43,706 43,746 4.25%
NOSH 44,895 44,690 44,922 44,786 44,814 44,786 44,726 0.25%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.41% 0.77% 3.07% 3.19% 3.28% 3.91% 3.30% -
ROE 2.76% 1.11% 1.88% 6.98% 4.90% 3.83% 1.49% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 212.62 137.00 62.46 221.98 163.21 106.36 49.30 164.71%
EPS 2.86 1.13 1.93 7.04 4.84 3.74 1.46 56.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0373 1.0199 1.0279 1.0089 0.9869 0.9759 0.9781 3.99%
Adjusted Per Share Value based on latest NOSH - 44,727
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 43.03 27.60 12.65 44.82 32.97 21.47 9.94 165.38%
EPS 0.58 0.23 0.39 1.42 0.98 0.76 0.29 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2099 0.2055 0.2081 0.2037 0.1994 0.197 0.1972 4.24%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.99 1.10 1.24 0.95 0.95 1.05 1.03 -
P/RPS 0.47 0.80 1.99 0.43 0.58 0.99 2.09 -62.98%
P/EPS 34.62 97.35 64.25 13.49 19.63 28.07 70.55 -37.75%
EY 2.89 1.03 1.56 7.41 5.09 3.56 1.42 60.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.21 0.94 0.96 1.08 1.05 -6.44%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 19/08/11 26/05/11 25/02/11 24/11/10 24/08/10 24/05/10 -
Price 0.99 0.98 1.09 1.20 0.96 1.07 1.00 -
P/RPS 0.47 0.72 1.75 0.54 0.59 1.01 2.03 -62.26%
P/EPS 34.62 86.73 56.48 17.05 19.83 28.61 68.49 -36.51%
EY 2.89 1.15 1.77 5.87 5.04 3.50 1.46 57.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 1.06 1.19 0.97 1.10 1.02 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment