[IQZAN] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 99.19%
YoY- 21.63%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 34,231 33,170 28,057 26,279 25,507 25,586 22,048 34.04%
PBT 960 -69 1,095 1,061 680 1,372 815 11.52%
Tax -83 -318 -235 -284 -143 -237 -88 -3.82%
NP 877 -387 860 777 537 1,135 727 13.30%
-
NP to SH 779 -362 867 984 494 1,022 653 12.46%
-
Tax Rate 8.65% - 21.46% 26.77% 21.03% 17.27% 10.80% -
Total Cost 33,354 33,557 27,197 25,502 24,970 24,451 21,321 34.72%
-
Net Worth 46,440 45,580 46,175 45,125 44,320 43,744 43,746 4.06%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 46,440 45,580 46,175 45,125 44,320 43,744 43,746 4.06%
NOSH 44,770 44,691 44,922 44,727 44,909 44,824 44,726 0.06%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 2.56% -1.17% 3.07% 2.96% 2.11% 4.44% 3.30% -
ROE 1.68% -0.79% 1.88% 2.18% 1.11% 2.34% 1.49% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 76.46 74.22 62.46 58.75 56.80 57.08 49.30 33.94%
EPS 1.74 -0.81 1.93 2.20 1.10 2.28 1.46 12.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0373 1.0199 1.0279 1.0089 0.9869 0.9759 0.9781 3.99%
Adjusted Per Share Value based on latest NOSH - 44,727
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 15.43 14.95 12.65 11.85 11.50 11.53 9.94 34.03%
EPS 0.35 -0.16 0.39 0.44 0.22 0.46 0.29 13.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2093 0.2055 0.2081 0.2034 0.1998 0.1972 0.1972 4.04%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.99 1.10 1.24 0.95 0.95 1.05 1.03 -
P/RPS 1.29 1.48 1.99 1.62 1.67 1.84 2.09 -27.48%
P/EPS 56.90 -135.80 64.25 43.18 86.36 46.05 70.55 -13.34%
EY 1.76 -0.74 1.56 2.32 1.16 2.17 1.42 15.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.08 1.21 0.94 0.96 1.08 1.05 -6.44%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 29/11/11 19/08/11 26/05/11 25/02/11 24/11/10 24/08/10 24/05/10 -
Price 0.99 0.98 1.09 1.20 0.96 1.07 1.00 -
P/RPS 1.29 1.32 1.75 2.04 1.69 1.87 2.03 -26.06%
P/EPS 56.90 -120.99 56.48 54.55 87.27 46.93 68.49 -11.61%
EY 1.76 -0.83 1.77 1.83 1.15 2.13 1.46 13.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.96 1.06 1.19 0.97 1.10 1.02 -4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment