[CHGP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 177.73%
YoY- 941.0%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 124,648 82,223 55,952 29,326 94,410 74,999 52,939 77.07%
PBT 10,430 6,965 6,215 3,847 -4,634 -1,112 778 465.22%
Tax -1,504 -668 -687 -687 614 216 -211 270.82%
NP 8,926 6,297 5,528 3,160 -4,020 -896 567 529.18%
-
NP to SH 8,873 6,284 5,503 3,123 -4,018 -831 611 496.20%
-
Tax Rate 14.42% 9.59% 11.05% 17.86% - - 27.12% -
Total Cost 115,722 75,926 50,424 26,166 98,430 75,895 52,372 69.72%
-
Net Worth 106,917 106,160 102,317 99,493 96,954 83,099 83,025 18.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 106,917 106,160 102,317 99,493 96,954 83,099 83,025 18.38%
NOSH 297,110 286,610 276,532 276,371 277,013 276,999 276,750 4.85%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 7.16% 7.66% 9.88% 10.78% -4.26% -1.19% 1.07% -
ROE 8.30% 5.92% 5.38% 3.14% -4.14% -1.00% 0.74% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 44.30 29.43 20.23 10.61 34.08 27.08 19.13 75.12%
EPS 3.15 2.25 1.99 1.13 -1.45 -0.30 0.22 490.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.38 0.37 0.36 0.35 0.30 0.30 17.08%
Adjusted Per Share Value based on latest NOSH - 276,371
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.55 12.24 8.33 4.36 14.05 11.16 7.88 77.05%
EPS 1.32 0.94 0.82 0.46 -0.60 -0.12 0.09 500.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1591 0.158 0.1523 0.1481 0.1443 0.1237 0.1236 18.34%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.45 0.485 0.50 0.45 0.34 0.12 0.105 -
P/RPS 1.02 1.65 2.47 4.24 1.00 0.44 0.55 51.00%
P/EPS 14.27 21.56 25.13 39.82 -23.44 -40.00 47.56 -55.21%
EY 7.01 4.64 3.98 2.51 -4.27 -2.50 2.10 123.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.28 1.35 1.25 0.97 0.40 0.35 125.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 26/02/18 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 -
Price 0.46 0.425 0.53 0.515 0.405 0.13 0.10 -
P/RPS 1.04 1.44 2.62 4.85 1.19 0.48 0.52 58.80%
P/EPS 14.59 18.89 26.63 45.58 -27.92 -43.33 45.29 -53.03%
EY 6.86 5.29 3.75 2.19 -3.58 -2.31 2.21 112.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.12 1.43 1.43 1.16 0.43 0.33 137.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment