[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2017 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -383.51%
YoY- -84.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 82,223 55,952 29,326 94,410 74,999 52,939 26,545 112.05%
PBT 6,965 6,215 3,847 -4,634 -1,112 778 393 576.20%
Tax -668 -687 -687 614 216 -211 -84 296.90%
NP 6,297 5,528 3,160 -4,020 -896 567 309 641.99%
-
NP to SH 6,284 5,503 3,123 -4,018 -831 611 300 655.67%
-
Tax Rate 9.59% 11.05% 17.86% - - 27.12% 21.37% -
Total Cost 75,926 50,424 26,166 98,430 75,895 52,372 26,236 102.68%
-
Net Worth 106,160 102,317 99,493 96,954 83,099 83,025 81,818 18.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 106,160 102,317 99,493 96,954 83,099 83,025 81,818 18.90%
NOSH 286,610 276,532 276,371 277,013 276,999 276,750 272,727 3.35%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.66% 9.88% 10.78% -4.26% -1.19% 1.07% 1.16% -
ROE 5.92% 5.38% 3.14% -4.14% -1.00% 0.74% 0.37% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 29.43 20.23 10.61 34.08 27.08 19.13 9.73 108.72%
EPS 2.25 1.99 1.13 -1.45 -0.30 0.22 0.11 643.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.36 0.35 0.30 0.30 0.30 17.01%
Adjusted Per Share Value based on latest NOSH - 277,017
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 12.24 8.33 4.36 14.05 11.16 7.88 3.95 112.11%
EPS 0.94 0.82 0.46 -0.60 -0.12 0.09 0.04 715.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1523 0.1481 0.1443 0.1237 0.1236 0.1218 18.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.485 0.50 0.45 0.34 0.12 0.105 0.105 -
P/RPS 1.65 2.47 4.24 1.00 0.44 0.55 1.08 32.54%
P/EPS 21.56 25.13 39.82 -23.44 -40.00 47.56 95.45 -62.81%
EY 4.64 3.98 2.51 -4.27 -2.50 2.10 1.05 168.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.35 1.25 0.97 0.40 0.35 0.35 136.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 -
Price 0.425 0.53 0.515 0.405 0.13 0.10 0.115 -
P/RPS 1.44 2.62 4.85 1.19 0.48 0.52 1.18 14.15%
P/EPS 18.89 26.63 45.58 -27.92 -43.33 45.29 104.55 -67.94%
EY 5.29 3.75 2.19 -3.58 -2.31 2.21 0.96 211.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.43 1.43 1.16 0.43 0.33 0.38 105.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment