[CHGP] YoY TTM Result on 30-Jun-2017 [#1]

Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 70.98%
YoY- 36.53%
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 139,227 138,211 139,021 97,216 89,283 83,892 105,008 4.80%
PBT 8,444 4,870 8,836 -1,143 -2,004 1,056 -406 -
Tax -4,167 -2,840 -1,289 3 145 -1,243 -243 60.51%
NP 4,277 2,030 7,547 -1,140 -1,859 -187 -649 -
-
NP to SH 4,288 2,048 7,541 -1,166 -1,837 -179 -698 -
-
Tax Rate 49.35% 58.32% 14.59% - - 117.71% - -
Total Cost 134,950 136,181 131,474 98,356 91,142 84,079 105,657 4.15%
-
Net Worth 118,714 115,600 115,873 99,493 81,818 65,100 75,399 7.85%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 118,714 115,600 115,873 99,493 81,818 65,100 75,399 7.85%
NOSH 297,860 297,110 297,110 276,371 272,727 210,000 290,000 0.44%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 3.07% 1.47% 5.43% -1.17% -2.08% -0.22% -0.62% -
ROE 3.61% 1.77% 6.51% -1.17% -2.25% -0.27% -0.93% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 46.91 46.63 46.79 35.18 32.74 39.95 36.21 4.40%
EPS 1.44 0.69 2.54 -0.42 -0.67 -0.09 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.36 0.30 0.31 0.26 7.43%
Adjusted Per Share Value based on latest NOSH - 276,371
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 21.06 20.91 21.03 14.71 13.51 12.69 15.88 4.81%
EPS 0.65 0.31 1.14 -0.18 -0.28 -0.03 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.1749 0.1753 0.1505 0.1238 0.0985 0.1141 7.84%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.34 0.32 0.425 0.45 0.105 0.11 0.14 -
P/RPS 0.72 0.69 0.91 1.28 0.32 0.28 0.39 10.74%
P/EPS 23.53 46.31 16.74 -106.66 -15.59 -129.05 -58.17 -
EY 4.25 2.16 5.97 -0.94 -6.41 -0.77 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.82 1.09 1.25 0.35 0.35 0.54 7.84%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 28/08/19 27/08/18 22/08/17 24/08/16 26/08/15 27/08/14 -
Price 0.34 0.29 0.44 0.515 0.115 0.09 0.15 -
P/RPS 0.72 0.62 0.94 1.46 0.35 0.23 0.41 9.82%
P/EPS 23.53 41.97 17.34 -122.07 -17.07 -105.59 -62.32 -
EY 4.25 2.38 5.77 -0.82 -5.86 -0.95 -1.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.74 1.13 1.43 0.38 0.29 0.58 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment