[BIOSIS] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -475.31%
YoY- -15.35%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 27,316 20,314 9,997 57,509 43,945 26,490 12,779 65.86%
PBT -2,793 -1,745 -910 -2,017 529 101 115 -
Tax 0 0 0 -591 -595 -387 -195 -
NP -2,793 -1,745 -910 -2,608 -66 -286 -80 965.89%
-
NP to SH -2,238 -1,372 -723 -2,750 -478 -548 -170 456.66%
-
Tax Rate - - - - 112.48% 383.17% 169.57% -
Total Cost 30,109 22,059 10,907 60,117 44,011 26,776 12,859 76.23%
-
Net Worth 53,951 47,062 48,200 52,140 460,074 61,153 108,799 -37.32%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 53,951 47,062 48,200 52,140 460,074 61,153 108,799 -37.32%
NOSH 99,910 79,767 80,333 84,097 597,500 79,420 169,999 -29.81%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -10.22% -8.59% -9.10% -4.53% -0.15% -1.08% -0.63% -
ROE -4.15% -2.92% -1.50% -5.27% -0.10% -0.90% -0.16% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 27.34 25.47 12.44 68.38 7.35 33.35 7.52 136.25%
EPS -2.24 -1.72 -0.90 -3.44 -0.08 -0.69 -0.10 693.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.59 0.60 0.62 0.77 0.77 0.64 -10.69%
Adjusted Per Share Value based on latest NOSH - 71,222
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 26.09 19.40 9.55 54.93 41.98 25.30 12.21 65.82%
EPS -2.14 -1.31 -0.69 -2.63 -0.46 -0.52 -0.16 462.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5154 0.4496 0.4604 0.4981 4.3947 0.5842 1.0393 -37.32%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.47 0.56 0.50 0.36 0.37 0.30 0.32 -
P/RPS 1.72 2.20 4.02 0.53 5.03 0.90 4.26 -45.34%
P/EPS -20.98 -32.56 -55.56 -11.01 -462.50 -43.48 -320.00 -83.71%
EY -4.77 -3.07 -1.80 -9.08 -0.22 -2.30 -0.31 517.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 0.83 0.58 0.48 0.39 0.50 44.61%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 26/05/09 -
Price 0.44 0.55 0.51 0.69 0.40 0.45 0.30 -
P/RPS 1.61 2.16 4.10 1.01 5.44 1.35 3.99 -45.36%
P/EPS -19.64 -31.98 -56.67 -21.10 -500.00 -65.22 -300.00 -83.72%
EY -5.09 -3.13 -1.76 -4.74 -0.20 -1.53 -0.33 518.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.93 0.85 1.11 0.52 0.58 0.47 43.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment