[BIOSIS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 73.71%
YoY- -325.29%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 33,269 27,316 20,314 9,997 57,509 43,945 26,490 16.35%
PBT -9,580 -2,793 -1,745 -910 -2,017 529 101 -
Tax 1,866 0 0 0 -591 -595 -387 -
NP -7,714 -2,793 -1,745 -910 -2,608 -66 -286 793.99%
-
NP to SH -6,580 -2,238 -1,372 -723 -2,750 -478 -548 421.99%
-
Tax Rate - - - - - 112.48% 383.17% -
Total Cost 40,983 30,109 22,059 10,907 60,117 44,011 26,776 32.70%
-
Net Worth 74,922 53,951 47,062 48,200 52,140 460,074 61,153 14.45%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 74,922 53,951 47,062 48,200 52,140 460,074 61,153 14.45%
NOSH 149,844 99,910 79,767 80,333 84,097 597,500 79,420 52.51%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -23.19% -10.22% -8.59% -9.10% -4.53% -0.15% -1.08% -
ROE -8.78% -4.15% -2.92% -1.50% -5.27% -0.10% -0.90% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 22.20 27.34 25.47 12.44 68.38 7.35 33.35 -23.70%
EPS -6.58 -2.24 -1.72 -0.90 -3.44 -0.08 -0.69 347.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.54 0.59 0.60 0.62 0.77 0.77 -24.95%
Adjusted Per Share Value based on latest NOSH - 80,333
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 31.78 26.09 19.40 9.55 54.93 41.98 25.30 16.37%
EPS -6.29 -2.14 -1.31 -0.69 -2.63 -0.46 -0.52 424.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7157 0.5154 0.4496 0.4604 0.4981 4.3947 0.5842 14.45%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.40 0.47 0.56 0.50 0.36 0.37 0.30 -
P/RPS 1.80 1.72 2.20 4.02 0.53 5.03 0.90 58.53%
P/EPS -9.11 -20.98 -32.56 -55.56 -11.01 -462.50 -43.48 -64.62%
EY -10.98 -4.77 -3.07 -1.80 -9.08 -0.22 -2.30 182.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.87 0.95 0.83 0.58 0.48 0.39 61.23%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 -
Price 0.39 0.44 0.55 0.51 0.69 0.40 0.45 -
P/RPS 1.76 1.61 2.16 4.10 1.01 5.44 1.35 19.28%
P/EPS -8.88 -19.64 -31.98 -56.67 -21.10 -500.00 -65.22 -73.43%
EY -11.26 -5.09 -3.13 -1.76 -4.74 -0.20 -1.53 276.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.81 0.93 0.85 1.11 0.52 0.58 21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment