[WANGZNG] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -79.92%
YoY- -44.26%
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 69,473 282,408 203,974 143,535 75,109 268,293 205,824 -51.48%
PBT 2,027 7,858 5,969 5,447 3,608 9,307 9,171 -63.41%
Tax -561 -557 -1,375 -1,576 -978 -2,803 -3,181 -68.51%
NP 1,466 7,301 4,594 3,871 2,630 6,504 5,990 -60.83%
-
NP to SH 1,466 7,301 4,594 3,871 2,630 6,504 5,990 -60.83%
-
Tax Rate 27.68% 7.09% 23.04% 28.93% 27.11% 30.12% 34.69% -
Total Cost 68,007 275,107 199,380 139,664 72,479 261,789 199,834 -51.22%
-
Net Worth 206,155 204,569 201,397 201,397 202,983 199,812 199,812 2.10%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 206,155 204,569 201,397 201,397 202,983 199,812 199,812 2.10%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 2.11% 2.59% 2.25% 2.70% 3.50% 2.42% 2.91% -
ROE 0.71% 3.57% 2.28% 1.92% 1.30% 3.26% 3.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.81 178.08 128.62 90.51 47.36 169.18 129.79 -51.48%
EPS 0.92 4.60 2.90 2.44 1.66 4.10 3.78 -60.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.29 1.27 1.27 1.28 1.26 1.26 2.10%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 43.34 176.17 127.24 89.54 46.85 167.37 128.40 -51.48%
EPS 0.91 4.55 2.87 2.41 1.64 4.06 3.74 -60.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.286 1.2761 1.2564 1.2564 1.2663 1.2465 1.2465 2.09%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.68 0.69 0.685 0.725 0.775 0.805 0.805 -
P/RPS 1.55 0.39 0.53 0.80 1.64 0.48 0.62 84.09%
P/EPS 73.56 14.99 23.65 29.70 46.73 19.63 21.31 128.23%
EY 1.36 6.67 4.23 3.37 2.14 5.09 4.69 -56.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.54 0.57 0.61 0.64 0.64 -12.91%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 26/02/24 17/11/23 18/08/23 25/05/23 27/02/23 17/11/22 -
Price 0.66 0.68 0.69 0.71 0.735 0.82 0.775 -
P/RPS 1.51 0.38 0.54 0.78 1.55 0.48 0.60 84.91%
P/EPS 71.39 14.77 23.82 29.09 44.32 19.99 20.52 129.42%
EY 1.40 6.77 4.20 3.44 2.26 5.00 4.87 -56.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.54 0.56 0.57 0.65 0.62 -12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment