[HOVID] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[HOVID] HOVID BHD
Announcement Date
22-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- -4.68%
YoY- 226.83%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 42,416 365,166 278,237 171,158 98,512 248,607 168,201 -60.05%
PBT -4,152 -97,678 26,037 10,744 11,954 -4,244 -9,316 -41.62%
Tax -1,011 5,080 -4,973 -2,501 -1,725 -2,582 2,531 -
NP -5,163 -92,598 21,064 8,243 10,229 -6,826 -6,785 -16.63%
-
NP to SH -5,411 -53,952 16,395 7,468 7,835 417 -1,149 180.69%
-
Tax Rate - - 19.10% 23.28% 14.43% - - -
Total Cost 47,579 457,764 257,173 162,915 88,283 255,433 174,986 -57.99%
-
Net Worth 96,864 101,986 173,100 163,914 164,078 152,725 154,961 -26.87%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 96,864 101,986 173,100 163,914 164,078 152,725 154,961 -26.87%
NOSH 762,112 760,524 762,558 762,040 760,679 745,000 765,999 -0.33%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -12.17% -25.36% 7.57% 4.82% 10.38% -2.75% -4.03% -
ROE -5.59% -52.90% 9.47% 4.56% 4.78% 0.27% -0.74% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.57 48.02 36.49 22.46 12.95 33.37 21.96 -59.89%
EPS -0.71 -7.08 2.15 0.98 1.03 0.05 -0.15 181.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1341 0.227 0.2151 0.2157 0.205 0.2023 -26.62%
Adjusted Per Share Value based on latest NOSH - 733,999
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 5.13 44.20 33.68 20.72 11.93 30.09 20.36 -60.07%
EPS -0.66 -6.53 1.98 0.90 0.95 0.05 -0.14 180.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1173 0.1235 0.2095 0.1984 0.1986 0.1849 0.1876 -26.85%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.17 0.20 0.23 0.24 0.24 0.25 0.14 -
P/RPS 3.05 0.42 0.63 1.07 1.85 0.75 0.64 182.92%
P/EPS -23.94 -2.82 10.70 24.49 23.30 446.64 -93.33 -59.59%
EY -4.18 -35.47 9.35 4.08 4.29 0.22 -1.07 147.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.49 1.01 1.12 1.11 1.22 0.69 55.59%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 29/11/10 30/08/10 24/05/10 22/02/10 23/11/09 28/08/09 12/05/09 -
Price 0.14 0.17 0.20 0.24 0.24 0.25 0.22 -
P/RPS 2.52 0.35 0.55 1.07 1.85 0.75 1.00 85.07%
P/EPS -19.72 -2.40 9.30 24.49 23.30 446.64 -146.67 -73.72%
EY -5.07 -41.73 10.75 4.08 4.29 0.22 -0.68 281.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.27 0.88 1.12 1.11 1.22 1.09 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment