[ARKA] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 244.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
Revenue 6,863 36,054 28,279 19,354 9,374 19,204 17,108 -49.56%
PBT 223 1,115 873 790 230 865 617 -53.36%
Tax -108 -230 -248 -229 -67 -320 -154 -23.35%
NP 115 885 625 561 163 545 463 -64.79%
-
NP to SH 115 885 625 561 163 511 463 -64.79%
-
Tax Rate 48.43% 20.63% 28.41% 28.99% 29.13% 36.99% 24.96% -
Total Cost 6,748 35,169 27,654 18,793 9,211 18,659 16,645 -49.17%
-
Net Worth 32,389 31,979 31,979 31,979 31,569 29,199 30,730 4.01%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
Net Worth 32,389 31,979 31,979 31,979 31,569 29,199 30,730 4.01%
NOSH 40,999 40,999 40,999 40,999 40,999 38,421 40,973 0.04%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
NP Margin 1.68% 2.45% 2.21% 2.90% 1.74% 2.84% 2.71% -
ROE 0.36% 2.77% 1.95% 1.75% 0.52% 1.75% 1.51% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
RPS 16.74 87.94 68.97 47.21 22.86 49.98 41.75 -49.58%
EPS 0.28 2.17 1.52 1.37 0.40 1.33 1.13 -64.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.78 0.78 0.78 0.77 0.76 0.75 3.97%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
RPS 10.48 55.04 43.17 29.55 14.31 29.32 26.12 -49.56%
EPS 0.18 1.35 0.95 0.86 0.25 0.78 0.71 -64.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.4882 0.4882 0.4882 0.482 0.4458 0.4692 4.01%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/11/11 -
Price 0.35 0.21 0.40 0.26 0.34 0.45 0.42 -
P/RPS 2.09 0.24 0.58 0.55 1.49 0.00 1.01 72.46%
P/EPS 124.78 9.73 26.24 19.00 85.52 0.00 37.17 147.85%
EY 0.80 10.28 3.81 5.26 1.17 0.00 2.69 -59.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.27 0.51 0.33 0.44 0.59 0.56 -16.53%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/11/11 CAGR
Date 30/05/13 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 19/01/12 -
Price 0.22 0.17 0.26 0.31 0.26 0.34 0.45 -
P/RPS 1.31 0.19 0.38 0.66 1.14 0.00 1.08 15.56%
P/EPS 78.43 7.88 17.06 22.66 65.40 0.00 39.82 66.20%
EY 1.27 12.70 5.86 4.41 1.53 0.00 2.51 -39.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.22 0.33 0.40 0.34 0.45 0.60 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment